RANI3 Irani Papel e Embalagem S.A.
NOVO MERCADO
Ação
R$ 9,61
-0,41%
Valores em R$ milhões. Fonte: CVM Dados Abertos
Deslize para o lado para ver mais colunas →
| 2025 | 2025 | 2025 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | 2019 | 2019 | 2019 | 2018 | 2018 | 2018 | 2017 | 2017 | 2017 | 2016 | 2016 | 2016 | 2015 | 2015 | 2015 | 2014 | 2014 | 2014 | 2013 | 2013 | 2013 | 2012 | 2012 | 2012 | 2011 | 2011 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Receita Liquida | 433,46 | 413,77 | 423,08 | 426,38 | 393,46 | 383,60 | 407,86 | 394,47 | 406,88 | 441,40 | 428,91 | 407,94 | 432,47 | 403,14 | 356,16 | 261,36 | 240,98 | 236,32 | 238,91 | 245,06 | 231,02 | 248,02 | 218,84 | 225,36 | 224,36 | 208,86 | 195,34 | 195,48 | 196,31 | 191,41 | 196,78 | 185,28 | 182,77 | 193,60 | 174,67 | 179,83 | 155,24 | 144,58 | 123,83 | 125,69 | 120,51 | 117,66 | 122,05 | 118,32 | 115,60 |
| Custo dos Produtos | -276,10 | -197,81 | -249,16 | -270,41 | -236,36 | -227,59 | -217,31 | -214,70 | -212,19 | -234,21 | -221,74 | -206,00 | -252,57 | -249,44 | -225,80 | -183,55 | -162,06 | -159,00 | -166,15 | -185,26 | -163,23 | -168,64 | -153,03 | -159,90 | -151,86 | -136,92 | -152,60 | -147,45 | -137,92 | -137,09 | -133,19 | -123,80 | -127,42 | -134,40 | -120,38 | -136,68 | -110,74 | -94,50 | -87,91 | -91,06 | -88,48 | -84,19 | -88,48 | -91,32 | -84,04 |
| Lucro Bruto | 157,36 | 215,96 | 173,92 | 155,96 | 157,10 | 156,01 | 190,54 | 179,77 | 194,69 | 207,19 | 207,16 | 200,95 | 179,90 | 153,70 | 130,36 | 77,81 | 78,92 | 77,32 | 72,76 | 59,80 | 67,80 | 79,38 | 65,81 | 65,46 | 72,49 | 71,94 | 42,74 | 48,03 | 58,39 | 54,32 | 63,60 | 61,48 | 55,35 | 59,20 | 54,28 | 43,15 | 44,50 | 50,08 | 35,93 | 34,63 | 32,04 | 33,47 | 33,58 | 26,00 | 31,56 |
| Despesas Operacionais | -62,20 | -46,21 | -68,14 | -70,81 | -66,83 | -72,51 | -63,64 | 87,16 | -58,15 | -53,87 | -65,18 | -44,94 | -53,28 | -45,30 | -40,19 | -34,18 | -38,75 | -38,14 | 35,28 | -39,97 | -36,48 | -28,14 | -34,66 | -41,65 | -45,26 | -47,93 | -32,26 | -32,78 | -30,42 | -35,62 | -32,77 | -31,06 | -30,02 | -34,74 | -26,49 | -27,32 | -22,50 | -23,31 | -21,04 | -26,50 | -22,98 | -19,49 | -20,61 | -19,34 | -18,60 |
| EBIT | 95,16 | 169,75 | 105,78 | 85,15 | 90,28 | 83,50 | 126,90 | 266,93 | 136,54 | 153,32 | 141,98 | 156,01 | 126,62 | 108,39 | 90,17 | 43,64 | 40,18 | 39,19 | 108,04 | 19,83 | 31,32 | 51,23 | 31,15 | 23,81 | 27,23 | 24,01 | 10,47 | 15,25 | 27,97 | 18,70 | 30,83 | 30,42 | 25,33 | 24,46 | 27,79 | 15,83 | 22,00 | 26,77 | 14,88 | 8,13 | 9,06 | 13,98 | 12,97 | 7,66 | 12,96 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Resultado Financeiro | -33,78 | -37,40 | -30,17 | -28,82 | -29,12 | -28,61 | -35,92 | 36,99 | -19,18 | -15,06 | -15,85 | -16,42 | -8,83 | -16,55 | -7,00 | -11,30 | -17,21 | -19,59 | -89,43 | -31,57 | -35,80 | -26,76 | -23,82 | -21,56 | -24,32 | -26,33 | -28,90 | -27,69 | -24,93 | -26,08 | -28,50 | -17,52 | -24,44 | -18,92 | -18,39 | -20,23 | -12,96 | -12,99 | -10,98 | -10,84 | -16,56 | -11,91 | -26,65 | -6,13 | -7,94 |
| LAIR | 61,38 | 132,35 | 75,61 | 56,33 | 61,15 | 54,89 | 90,99 | 303,91 | 117,37 | 138,27 | 126,13 | 139,59 | 117,79 | 91,84 | 83,17 | 32,33 | 22,97 | 19,60 | 18,61 | -11,74 | -4,48 | 24,48 | 7,33 | 2,24 | 2,90 | -2,32 | -18,43 | -12,44 | 3,05 | -7,37 | 2,33 | 12,90 | 0,89 | 5,54 | 9,40 | -4,40 | 9,04 | 13,79 | 3,90 | -2,71 | -7,50 | 2,07 | -13,68 | 1,53 | 5,02 |
| IR/CSLL | -19,31 | -20,28 | -14,80 | -18,70 | -21,09 | -14,25 | -26,35 | -75,17 | -34,41 | -42,74 | -41,52 | -27,44 | -20,20 | -24,15 | -26,47 | -6,78 | -7,67 | -1,61 | -3,29 | -1,03 | -1,88 | -2,46 | -2,05 | -7,50 | 0,28 | 3,52 | 4,30 | 5,51 | -0,16 | 5,69 | 1,36 | -2,38 | 2,24 | 16,86 | 0,10 | 1,16 | -1,98 | 0,19 | -0,35 | 2,02 | 1,77 | 1,42 | 5,46 | 1,49 | -0,99 |
| Lucro Liquido | 41,11 | 104,25 | 58,70 | 37,63 | 40,06 | 40,64 | 64,64 | 228,75 | 82,96 | 95,53 | 84,61 | 112,15 | 97,60 | 67,69 | 56,70 | 25,56 | 15,30 | 17,99 | -58,84 | -12,77 | -6,36 | 22,02 | 5,28 | -5,26 | 3,18 | 1,20 | -14,14 | -6,93 | 2,88 | -1,68 | 3,69 | 10,52 | 3,13 | 22,40 | 9,50 | -3,24 | 7,06 | 13,97 | 3,55 | -0,69 | -5,73 | 3,50 | -8,45 | 2,80 | 3,97 |
Deslize para o lado para ver mais colunas →
| 2025 | 2025 | 2025 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | 2019 | 2019 | 2019 | 2018 | 2018 | 2018 | 2017 | 2017 | 2017 | 2016 | 2016 | 2016 | 2015 | 2015 | 2015 | 2014 | 2014 | 2014 | 2013 | 2013 | 2013 | 2012 | 2012 | 2012 | 2011 | 2011 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ativo Total | 3.780,94 | 3.768,11 | 3.681,58 | 3.483,18 | 3.505,72 | 3.480,53 | 3.473,58 | 3.777,36 | 3.577,86 | 2.707,19 | 2.629,64 | 2.412,54 | 2.094,36 | 1.974,86 | 1.899,66 | 1.824,43 | 1.568,96 | 1.563,84 | 1.614,75 | 1.479,45 | 1.494,51 | 1.550,08 | 1.513,42 | 1.513,91 | 1.565,98 | 1.567,65 | 1.606,15 | 1.700,30 | 1.561,75 | 1.593,18 | 1.679,61 | 1.600,60 | 1.632,35 | 1.664,14 | 1.697,17 | 1.567,64 | 1.226,14 | 1.221,90 | 1.226,45 | 1.135,18 | 1.161,79 | 1.183,18 | 1.153,30 | 1.189,50 | 1.130,10 |
| Ativo Circulante | 1.262,96 | 1.243,76 | 1.308,97 | 1.145,83 | 1.174,04 | 1.151,28 | 1.153,55 | 1.407,33 | 1.464,03 | 832,23 | 924,09 | 856,47 | 818,87 | 841,63 | 852,14 | 765,60 | 504,49 | 490,40 | 456,56 | 315,10 | 331,45 | 396,50 | 350,48 | 354,36 | 333,91 | 333,81 | 380,34 | 464,10 | 329,46 | 312,74 | 386,74 | 299,41 | 356,69 | 379,02 | 409,96 | 294,32 | 255,60 | 255,43 | 269,90 | 201,56 | 228,39 | 242,08 | 210,58 | 234,84 | 175,85 |
| Caixa | 681,45 | 613,94 | 667,14 | 508,95 | 599,31 | 505,44 | 440,77 | 368,12 | 493,89 | 48,40 | 37,69 | 42,97 | 41,72 | 34,89 | 46,41 | 86,42 | 108,21 | 68,72 | 19,00 | 30,55 | 41,96 | 127,24 | 88,11 | 87,18 | 36,95 | 27,42 | 46,94 | 129,10 | 46,95 | 40,75 | 130,45 | 58,77 | 95,31 | 115,54 | 162,91 | 59,15 | 63,96 | 81,65 | 101,15 | 43,63 | 75,08 | 85,08 | 53,00 | 63,35 | 30,84 |
| Contas a Receber | 298,07 | 303,61 | 313,64 | 280,63 | 274,19 | 268,58 | 268,23 | 252,32 | 252,95 | 263,59 | 271,56 | 259,96 | 278,68 | 261,34 | 235,81 | 179,85 | 179,64 | 184,42 | 180,02 | 180,72 | 187,71 | 174,40 | 157,99 | 169,36 | 177,10 | 171,06 | 172,67 | 156,44 | 155,17 | 147,56 | 147,23 | 138,44 | 149,28 | 165,41 | 147,68 | 147,90 | 121,40 | 107,67 | 108,06 | 110,27 | 104,63 | 106,73 | 103,88 | 94,82 | 91,83 |
| Estoques | 135,58 | 132,48 | 134,36 | 132,71 | 131,01 | 127,51 | 119,10 | 128,10 | 135,66 | 108,39 | 105,23 | 116,79 | 109,13 | 117,63 | 95,39 | 80,36 | 81,60 | 77,39 | 77,19 | 84,76 | 81,61 | 78,84 | 81,00 | 74,52 | 69,78 | 69,11 | 64,98 | 78,22 | 73,60 | 67,18 | 71,47 | 70,04 | 66,68 | 68,94 | 72,74 | 62,68 | 53,84 | 50,88 | 44,71 | 41,44 | 40,50 | 38,55 | 40,35 | 39,96 | 39,60 |
| Ativo Não Circulante | 2.517,98 | 2.524,36 | 2.372,60 | 2.337,36 | 2.331,67 | 2.329,25 | 2.320,04 | 2.370,04 | 2.113,83 | 1.874,96 | 1.705,55 | 1.556,07 | 1.275,49 | 1.133,24 | 1.047,53 | 1.058,82 | 1.064,47 | 1.073,43 | 1.158,19 | 1.164,35 | 1.163,06 | 1.153,58 | 1.162,94 | 1.159,54 | 1.232,08 | 1.233,84 | 1.225,81 | 1.236,19 | 1.232,29 | 1.280,44 | 1.292,87 | 1.301,19 | 1.275,65 | 1.285,12 | 1.287,20 | 1.273,33 | 970,54 | 966,47 | 956,55 | 933,63 | 933,40 | 941,10 | 942,72 | 954,66 | 954,24 |
| Imobilizado | 1.698,63 | 1.684,63 | 1.649,81 | 1.652,27 | 1.633,94 | 1.626,36 | 1.608,66 | 1.593,19 | 1.492,92 | 1.345,63 | 1.222,44 | 1.102,00 | 857,15 | 759,75 | 687,50 | 686,47 | 689,01 | 695,13 | 726,98 | 822,68 | 824,50 | 807,14 | 826,99 | 827,54 | 837,60 | 842,91 | 846,03 | 854,92 | 854,74 | 857,86 | 868,00 | 871,76 | 871,32 | 886,87 | 889,95 | 883,28 | 696,28 | 687,61 | 681,68 | 678,35 | 679,08 | 674,13 | 684,10 | 683,46 | 679,90 |
| Intangíveis | 135,69 | 137,11 | 137,26 | 136,23 | 138,00 | 139,57 | 139,84 | 137,26 | 138,02 | 135,31 | 136,57 | 135,38 | 137,41 | 138,65 | 139,00 | 141,90 | 143,02 | 142,90 | 139,11 | 139,27 | 137,15 | 124,63 | 120,31 | 116,84 | 113,15 | 113,12 | 112,50 | 113,34 | 110,45 | 110,72 | 112,43 | 112,60 | 112,87 | 112,97 | 113,24 | 112,98 | 0,99 | 0,87 | 0,99 | 1,25 | 0,62 | 0,00 | 0,00 | 0,00 | 0,00 |
| Passivo Total | 2.347,10 | 2.345,98 | 2.269,33 | 2.230,84 | 2.254,40 | 2.160,19 | 2.182,65 | 2.496,13 | 2.393,64 | 1.618,78 | 1.597,15 | 1.355,18 | 1.140,12 | 1.101,77 | 1.056,80 | 1.055,95 | 1.199,19 | 1.209,36 | 1.315,55 | 1.174,44 | 1.184,81 | 1.230,14 | 1.207,45 | 1.179,44 | 1.117,95 | 1.131,71 | 1.164,64 | 1.248,02 | 1.104,26 | 1.168,04 | 1.271,63 | 1.124,61 | 1.175,51 | 1.164,73 | 1.196,68 | 1.078,72 | 765,91 | 768,94 | 781,68 | 700,36 | 711,61 | 715,43 | 689,61 | 716,65 | 659,59 |
| Passivo Circulante | 443,63 | 403,81 | 372,40 | 398,74 | 410,06 | 310,29 | 295,26 | 520,82 | 500,05 | 519,46 | 331,54 | 292,67 | 334,81 | 277,10 | 234,15 | 281,13 | 390,92 | 409,30 | 375,71 | 502,70 | 452,50 | 411,10 | 352,75 | 294,10 | 409,57 | 436,24 | 423,18 | 396,98 | 377,97 | 349,57 | 367,91 | 298,71 | 307,95 | 301,50 | 320,08 | 315,24 | 227,67 | 221,71 | 219,32 | 201,21 | 194,10 | 197,94 | 209,99 | 215,29 | 216,52 |
| Passivo Não Circulante | 1.903,47 | 1.942,17 | 1.896,92 | 1.832,11 | 1.844,34 | 1.849,90 | 1.887,39 | 1.975,30 | 1.893,59 | 1.099,32 | 1.265,61 | 1.062,50 | 805,30 | 824,67 | 822,66 | 774,82 | 808,26 | 800,06 | 939,84 | 671,74 | 732,31 | 819,04 | 854,70 | 885,34 | 708,38 | 695,47 | 741,46 | 851,04 | 726,29 | 818,47 | 903,72 | 825,90 | 867,57 | 863,23 | 876,60 | 763,49 | 538,24 | 547,23 | 562,36 | 499,16 | 517,52 | 517,49 | 479,62 | 501,36 | 443,07 |
| Patrimônio Líquido | 1.433,84 | 1.422,13 | 1.412,25 | 1.252,34 | 1.251,32 | 1.320,34 | 1.290,94 | 1.281,24 | 1.184,22 | 1.088,41 | 1.032,49 | 1.057,36 | 954,24 | 873,09 | 842,86 | 768,48 | 369,78 | 354,48 | 299,20 | 305,01 | 309,70 | 319,95 | 305,97 | 334,46 | 448,03 | 435,94 | 441,51 | 452,28 | 457,49 | 425,14 | 407,98 | 475,99 | 456,84 | 499,40 | 500,49 | 488,92 | 460,23 | 452,95 | 444,78 | 434,82 | 450,18 | 467,75 | 463,68 | 472,86 | 470,51 |
Deslize para o lado para ver mais colunas →
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FCO (Operacional) | 56,57 | 45,16 | 3,99 | 45,25 | 60,72 | 4,03 | -16,48 | 3,42 | -36,29 | -25,15 | -10,85 | -23,99 | 12,66 | 8,54 | 8,24 |
| FCI (Investimentos) | -43,24 | -26,87 | -262,86 | -1,49 | -93,22 | -18,12 | -15,54 | -7,65 | 14,77 | -19,83 | -11,47 | -20,64 | -12,84 | -4,78 | -4,64 |
| FCF (Financiamento) | 49,58 | 2,00 | 17,56 | -31,20 | 24,65 | 1,99 | -58,24 | 14,46 | -35,42 | -39,00 | -48,35 | -31,22 | 4,41 | 6,61 | -13,12 |
Deslize para o lado para ver mais colunas →
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Receitas | 600,74 | 524,62 | 527,27 | 562,93 | 458,38 | 306,52 | 302,83 | 285,13 | 262,39 | 251,95 | 240,59 | 234,16 | 160,89 | 151,44 | 148,72 |
| Insumos de Terceiros | -329,56 | -296,61 | -276,80 | -288,92 | -255,17 | -168,11 | -165,87 | -164,29 | -141,81 | -130,77 | -124,46 | -142,35 | -85,07 | -79,92 | -82,42 |
| Valor Adicionado Bruto | 271,18 | 228,02 | 250,48 | 274,01 | 203,21 | 138,41 | 136,96 | 120,84 | 120,59 | 121,18 | 116,13 | 91,82 | 75,82 | 71,52 | 66,31 |
| Retencoes | -26,50 | -23,03 | 8,58 | 2,21 | -10,18 | -13,03 | -17,99 | -17,01 | -18,82 | -14,36 | -18,35 | -15,55 | -12,02 | -14,23 | -13,38 |
| VA Liquido Produzido | 244,68 | 204,98 | 259,06 | 276,22 | 193,04 | 125,38 | 118,97 | 103,83 | 101,76 | 106,82 | 97,78 | 76,26 | 63,80 | 57,30 | 52,93 |
| VA Recebido em Transferencia | 28,64 | 23,06 | 41,16 | 19,79 | 12,89 | 3,30 | 7,06 | 4,94 | 8,36 | 10,75 | 8,22 | 5,55 | 3,79 | 14,08 | 5,48 |
| VA Total a Distribuir | 273,32 | 228,04 | 300,22 | 296,01 | 205,92 | 128,67 | 126,02 | 108,77 | 110,12 | 117,57 | 105,00 | 81,82 | 67,59 | 71,38 | 58,40 |
| Pessoal | 67,79 | 64,51 | 62,65 | 53,21 | 45,83 | 42,32 | 45,54 | 43,52 | 40,54 | 39,97 | 38,10 | 34,11 | 23,82 | 20,67 | 19,52 |
| Impostos e Contribuicoes | 78,16 | 62,60 | 85,30 | 89,54 | 78,98 | 40,94 | 39,68 | 38,87 | 41,52 | 36,08 | 29,04 | 16,77 | 18,48 | 14,81 | 15,34 |
| Juros e Alugueis | 61,81 | 53,33 | 62,49 | 37,74 | 21,36 | 24,47 | 44,28 | 28,00 | 39,83 | 40,04 | 35,72 | 34,19 | 21,73 | 32,40 | 19,57 |
| Remuneracao de Capitais Proprios | 60,93 | 43,32 | 85,65 | 115,52 | 59,76 | 20,94 | -3,47 | -2,62 | -11,77 | 1,47 | 3,13 | -3,24 | 3,55 | 3,50 | 3,97 |





























