FRAS3 Frasle Mobility S.A.
NIVEL 1
Ação
R$ 22,15
+1,33%
Valores em R$ milhões. Fonte: CVM Dados Abertos
Deslize para o lado para ver mais colunas →
| 2025 | 2025 | 2025 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | 2019 | 2019 | 2019 | 2018 | 2018 | 2018 | 2017 | 2017 | 2017 | 2016 | 2016 | 2016 | 2015 | 2015 | 2015 | 2014 | 2014 | 2014 | 2013 | 2013 | 2013 | 2012 | 2012 | 2012 | 2011 | 2011 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Receita Liquida | 1.414,07 | 1.360,14 | 1.331,72 | 1.036,49 | 980,27 | 841,25 | 889,06 | 919,55 | 838,77 | 823,93 | 782,59 | 704,82 | 657,29 | 599,13 | 640,66 | 453,59 | 280,07 | 341,81 | 333,13 | 338,82 | 322,73 | 260,73 | 282,60 | 246,57 | 218,87 | 215,07 | 177,37 | 196,40 | 217,10 | 204,34 | 233,42 | 200,99 | 203,37 | 199,03 | 187,15 | 191,97 | 190,64 | 177,41 | 167,50 | 170,12 | 170,26 | 151,47 | 129,07 | 145,75 | 133,63 |
| Custo dos Produtos | -937,17 | -924,13 | -876,53 | -705,55 | -664,76 | -551,58 | -569,78 | -599,06 | -542,57 | -564,53 | -552,13 | -510,34 | -453,45 | -424,69 | -452,13 | -303,04 | -215,28 | -253,08 | -249,56 | -250,85 | -247,70 | -183,19 | -207,66 | -183,79 | -158,03 | -158,03 | -138,42 | -147,13 | -146,30 | -142,59 | -162,29 | -143,90 | -146,88 | -147,63 | -137,91 | -138,59 | -131,34 | -129,58 | -125,32 | -130,39 | -119,46 | -115,47 | -95,29 | -107,89 | -100,08 |
| Lucro Bruto | 476,90 | 436,01 | 455,19 | 330,95 | 315,51 | 289,68 | 319,28 | 320,49 | 296,20 | 259,39 | 230,47 | 194,49 | 203,84 | 174,45 | 188,52 | 150,55 | 64,79 | 88,73 | 83,57 | 87,97 | 75,03 | 77,54 | 74,94 | 62,78 | 60,84 | 57,04 | 38,95 | 49,26 | 70,81 | 61,75 | 71,13 | 57,09 | 56,49 | 51,40 | 49,24 | 53,38 | 59,30 | 47,83 | 42,18 | 39,73 | 50,80 | 35,00 | 33,78 | 37,86 | 33,55 |
| Despesas Operacionais | -263,13 | -265,53 | -262,47 | -176,74 | -238,88 | -172,78 | -161,35 | -164,46 | -149,05 | -150,85 | -133,80 | -116,50 | -130,54 | -99,29 | -91,81 | -80,22 | -43,06 | -70,30 | -56,14 | -60,86 | -59,94 | -50,61 | -52,35 | 7,56 | -41,19 | -32,28 | -33,94 | -35,87 | -35,99 | -30,78 | -47,76 | -39,73 | -33,28 | -32,87 | -36,52 | -34,27 | -35,50 | -27,04 | -29,42 | -22,42 | -32,90 | -28,32 | -26,34 | -24,42 | -21,85 |
| EBIT | 213,77 | 170,48 | 192,72 | 154,21 | 76,63 | 116,90 | 157,93 | 156,02 | 147,15 | 108,54 | 96,67 | 77,99 | 73,30 | 75,16 | 96,71 | 70,33 | 21,74 | 18,42 | 27,43 | 27,11 | 15,08 | 26,93 | 22,59 | 70,34 | 19,65 | 24,76 | 5,00 | 13,39 | 34,81 | 30,97 | 23,36 | 17,36 | 23,21 | 18,53 | 12,72 | 19,11 | 23,80 | 20,79 | 12,76 | 17,32 | 17,90 | 7,68 | 7,44 | 13,44 | 11,70 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Resultado Financeiro | -102,75 | -99,79 | -98,82 | -42,54 | 13,24 | 51,45 | -13,90 | -20,41 | -20,83 | -11,18 | -3,86 | -46,00 | -11,28 | -12,42 | -11,81 | -8,82 | -1,56 | -13,42 | -16,50 | 12,35 | -17,88 | -14,28 | -9,68 | -3,74 | 3,16 | 4,23 | 9,75 | 14,99 | -6,57 | -14,30 | -0,74 | -2,27 | -3,34 | -2,37 | -2,25 | -2,93 | -2,66 | -6,89 | -3,00 | -4,00 | -10,75 | 0,51 | 6,13 | 3,01 | 3,79 |
| LAIR | 111,02 | 70,69 | 93,91 | 111,66 | 89,86 | 168,34 | 144,03 | 135,61 | 126,32 | 97,36 | 92,82 | 31,99 | 62,02 | 62,74 | 84,90 | 61,50 | 20,18 | 5,01 | 10,93 | 39,46 | -2,80 | 12,65 | 12,91 | 66,60 | 22,80 | 28,98 | 14,75 | 28,38 | 28,24 | 16,67 | 22,63 | 15,10 | 19,87 | 16,16 | 10,47 | 16,18 | 21,15 | 13,90 | 8,76 | 12,32 | 7,15 | 8,18 | 13,57 | 16,46 | 15,49 |
| IR/CSLL | -3,47 | -20,96 | -23,94 | -22,63 | -48,47 | -59,20 | -37,92 | -37,38 | -35,87 | -24,03 | -26,01 | -4,11 | 22,53 | -19,15 | -24,45 | -19,77 | -7,05 | -6,27 | 1,08 | -11,49 | 0,28 | -3,41 | 4,25 | -22,04 | -6,94 | -1,08 | -4,84 | -5,83 | -9,10 | -4,99 | -6,03 | -1,05 | -5,95 | -3,60 | -0,30 | -4,33 | -6,81 | -1,36 | -2,35 | -3,65 | -0,30 | -3,41 | -4,16 | -1,66 | -5,00 |
| Lucro Liquido | 107,55 | 49,73 | 69,97 | 89,04 | 41,39 | 109,15 | 106,11 | 98,24 | 90,45 | 73,33 | 66,80 | 27,88 | 84,55 | 43,59 | 60,45 | 41,73 | 13,13 | -1,26 | 12,00 | 27,97 | -2,52 | 9,24 | 17,16 | 44,56 | 15,86 | 27,91 | 9,91 | 22,55 | 19,15 | 11,68 | 16,60 | 14,05 | 13,91 | 12,56 | 10,17 | 11,85 | 14,33 | 12,54 | 6,41 | 8,67 | 6,84 | 4,77 | 9,41 | 14,80 | 10,48 |
Deslize para o lado para ver mais colunas →
| 2025 | 2025 | 2025 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | 2019 | 2019 | 2019 | 2018 | 2018 | 2018 | 2017 | 2017 | 2017 | 2016 | 2016 | 2016 | 2015 | 2015 | 2015 | 2014 | 2014 | 2014 | 2013 | 2013 | 2013 | 2012 | 2012 | 2012 | 2011 | 2011 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ativo Total | 6.892,51 | 6.637,15 | 6.735,30 | 4.430,60 | 4.477,00 | 4.164,43 | 3.946,53 | 3.893,07 | 3.864,46 | 3.753,70 | 3.719,95 | 2.975,36 | 3.103,60 | 2.780,72 | 2.956,70 | 2.759,11 | 1.980,98 | 1.662,55 | 1.630,72 | 1.534,05 | 1.529,17 | 1.446,36 | 1.355,68 | 1.304,76 | 1.213,01 | 1.258,21 | 1.213,97 | 1.206,00 | 1.180,43 | 914,78 | 1.036,52 | 943,33 | 977,56 | 953,78 | 934,59 | 915,16 | 932,72 | 847,89 | 870,24 | 872,84 | 914,21 | 809,17 | 789,37 | 714,44 | 687,12 |
| Ativo Circulante | 3.374,20 | 3.172,89 | 3.284,21 | 2.760,52 | 2.818,43 | 2.540,14 | 2.365,26 | 2.310,07 | 2.259,10 | 2.317,68 | 2.296,16 | 1.559,18 | 1.615,54 | 1.358,41 | 1.487,84 | 1.298,55 | 1.016,57 | 723,85 | 761,27 | 685,46 | 711,89 | 870,17 | 790,20 | 753,54 | 819,67 | 862,02 | 817,83 | 789,45 | 759,42 | 474,41 | 589,12 | 514,10 | 536,87 | 532,36 | 517,70 | 495,18 | 498,16 | 421,72 | 456,03 | 455,65 | 523,72 | 437,39 | 472,98 | 409,06 | 387,29 |
| Caixa | 974,99 | 729,38 | 713,07 | 814,92 | 1.228,66 | 1.073,10 | 796,42 | 811,75 | 553,32 | 419,56 | 676,16 | 308,61 | 349,75 | 259,79 | 362,99 | 393,27 | 412,39 | 121,46 | 175,09 | 121,11 | 170,44 | 352,68 | 310,18 | 112,81 | 245,72 | 321,06 | 252,79 | 241,97 | 187,22 | 146,58 | 199,10 | 142,18 | 172,55 | 190,34 | 146,46 | 141,31 | 58,62 | 57,14 | 55,18 | 69,25 | 88,41 | 61,22 | 260,32 | 219,92 | 205,70 |
| Contas a Receber | 670,58 | 638,54 | 729,42 | 436,69 | 490,30 | 369,65 | 443,33 | 390,20 | 385,41 | 367,29 | 412,35 | 336,01 | 330,68 | 306,76 | 378,68 | 324,78 | 152,38 | 167,97 | 114,25 | 141,49 | 147,50 | 105,42 | 115,83 | 127,59 | 82,23 | 95,79 | 91,34 | 72,70 | 61,00 | 74,02 | 102,84 | 92,22 | 99,33 | 90,27 | 80,88 | 78,31 | 122,22 | 114,16 | 108,29 | 117,91 | 119,72 | 107,64 | 88,89 | 85,63 | 78,92 |
| Estoques | 1.584,07 | 1.661,72 | 1.676,34 | 879,41 | 844,86 | 833,33 | 836,30 | 829,94 | 852,26 | 853,04 | 786,05 | 794,68 | 783,39 | 612,84 | 564,93 | 483,29 | 377,11 | 364,03 | 364,68 | 365,66 | 342,70 | 340,13 | 307,11 | 280,15 | 204,51 | 182,80 | 174,12 | 183,63 | 177,09 | 181,94 | 199,33 | 175,63 | 177,95 | 160,97 | 157,30 | 141,93 | 143,40 | 130,48 | 126,13 | 136,45 | 140,12 | 137,02 | 107,39 | 89,00 | 88,42 |
| Ativo Não Circulante | 3.518,31 | 3.464,25 | 3.451,09 | 1.670,08 | 1.659,57 | 1.624,28 | 1.581,27 | 1.582,99 | 1.605,35 | 1.436,01 | 1.423,79 | 1.416,18 | 1.488,07 | 1.422,32 | 1.468,86 | 1.460,56 | 964,40 | 938,70 | 869,45 | 848,59 | 817,28 | 576,19 | 565,48 | 551,22 | 393,34 | 396,20 | 396,14 | 416,55 | 421,02 | 440,37 | 447,40 | 429,22 | 440,68 | 421,42 | 416,89 | 419,97 | 434,56 | 426,17 | 414,22 | 417,19 | 390,49 | 371,79 | 316,39 | 305,38 | 299,83 |
| Imobilizado | 1.392,62 | 1.340,66 | 1.324,42 | 878,02 | 874,03 | 864,58 | 840,69 | 838,75 | 848,69 | 793,44 | 787,65 | 779,36 | 754,67 | 719,40 | 764,53 | 758,47 | 683,35 | 679,02 | 614,84 | 590,06 | 580,92 | 434,63 | 430,45 | 423,46 | 327,14 | 333,55 | 336,01 | 362,00 | 368,92 | 384,84 | 395,68 | 379,64 | 383,29 | 368,47 | 365,86 | 369,98 | 376,98 | 375,92 | 365,15 | 370,30 | 342,35 | 324,03 | 276,51 | 270,58 | 268,34 |
| Intangíveis | 1.811,49 | 1.844,95 | 1.821,00 | 577,00 | 580,32 | 567,45 | 578,37 | 585,39 | 596,74 | 484,62 | 487,30 | 485,79 | 492,89 | 496,81 | 504,28 | 530,99 | 178,48 | 180,60 | 165,75 | 174,17 | 153,21 | 70,10 | 70,95 | 72,50 | 10,15 | 10,27 | 10,36 | 11,67 | 12,38 | 13,23 | 14,89 | 15,07 | 15,76 | 17,18 | 17,67 | 18,37 | 18,29 | 18,52 | 19,26 | 20,35 | 25,72 | 25,55 | 16,33 | 13,76 | 10,71 |
| Passivo Total | 4.462,82 | 4.420,10 | 4.570,86 | 2.354,19 | 2.415,05 | 2.171,26 | 2.002,13 | 1.981,24 | 2.016,64 | 1.947,78 | 1.956,32 | 1.901,46 | 1.995,93 | 1.752,14 | 1.921,38 | 1.861,06 | 1.133,52 | 833,44 | 828,67 | 719,77 | 707,19 | 597,65 | 515,77 | 454,20 | 414,16 | 477,34 | 424,43 | 434,27 | 423,97 | 467,64 | 594,12 | 518,08 | 556,28 | 536,26 | 528,59 | 510,16 | 538,61 | 468,04 | 495,88 | 505,22 | 555,51 | 456,09 | 440,93 | 374,94 | 351,59 |
| Passivo Circulante | 1.487,68 | 1.418,35 | 1.501,41 | 1.222,86 | 1.177,03 | 1.022,61 | 970,04 | 874,86 | 884,71 | 793,64 | 784,95 | 731,96 | 789,02 | 678,60 | 811,92 | 712,23 | 382,61 | 294,69 | 354,19 | 345,67 | 330,97 | 313,64 | 355,12 | 292,38 | 279,00 | 315,42 | 261,84 | 242,18 | 208,03 | 235,63 | 319,10 | 260,23 | 229,59 | 201,44 | 201,88 | 169,25 | 173,20 | 143,99 | 238,08 | 275,54 | 314,97 | 209,82 | 202,88 | 171,66 | 172,68 |
| Passivo Não Circulante | 2.975,14 | 3.001,75 | 3.069,45 | 1.131,33 | 1.238,02 | 1.148,65 | 1.032,09 | 1.106,38 | 1.131,92 | 1.154,15 | 1.171,37 | 1.169,50 | 1.206,91 | 1.073,54 | 1.109,46 | 1.148,82 | 750,91 | 538,75 | 474,48 | 374,10 | 376,22 | 284,01 | 160,65 | 161,81 | 134,16 | 161,92 | 162,58 | 192,08 | 215,94 | 232,00 | 275,02 | 257,85 | 326,69 | 334,82 | 326,71 | 340,91 | 365,40 | 324,05 | 257,80 | 229,67 | 240,54 | 246,27 | 238,04 | 203,28 | 178,91 |
| Patrimônio Líquido | 2.429,69 | 2.217,05 | 2.164,44 | 2.076,41 | 2.062,95 | 1.993,17 | 1.944,40 | 1.911,82 | 1.847,82 | 1.805,91 | 1.763,63 | 1.073,90 | 1.107,67 | 1.028,59 | 1.035,32 | 898,06 | 847,46 | 829,11 | 802,05 | 814,28 | 821,99 | 848,71 | 839,92 | 850,56 | 798,85 | 780,88 | 789,54 | 771,73 | 756,47 | 447,14 | 442,41 | 425,25 | 421,28 | 417,52 | 405,00 | 404,00 | 394,11 | 379,85 | 374,36 | 367,63 | 358,70 | 353,09 | 348,44 | 339,50 | 335,54 |
Deslize para o lado para ver mais colunas →
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FCO (Operacional) | 453,74 | -62,06 | 227,90 | -15,20 | 19,49 | 57,52 | 19,16 | 43,12 | 15,20 | 35,50 | 56,45 | -8,91 | 17,64 | -14,47 | 15,10 |
| FCI (Investimentos) | -2.058,29 | -32,80 | -129,59 | -13,19 | -21,30 | -13,65 | -12,99 | -116,37 | -1,87 | -2,74 | -16,08 | -4,38 | -5,49 | -56,27 | -15,31 |
| FCF (Financiamento) | 1.472,73 | 117,54 | -112,85 | -26,59 | -78,45 | -100,79 | -60,46 | -51,72 | -16,78 | -48,08 | -44,06 | -11,44 | -36,28 | 3,47 | -20,47 |
Deslize para o lado para ver mais colunas →
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Receitas | 1.585,98 | 1.081,09 | 1.071,34 | 900,56 | 843,87 | 439,40 | 422,65 | 302,66 | 243,46 | 264,78 | 255,31 | 249,47 | 218,92 | 195,08 | 173,58 |
| Insumos de Terceiros | -962,53 | -610,44 | -604,36 | -581,11 | -453,92 | -255,95 | -250,99 | -144,92 | -141,55 | -138,48 | -142,59 | -152,03 | -126,50 | -123,63 | -102,00 |
| Valor Adicionado Bruto | 623,45 | 470,66 | 466,99 | 319,46 | 389,95 | 183,45 | 171,66 | 157,74 | 101,91 | 126,30 | 112,72 | 97,45 | 92,42 | 71,44 | 71,58 |
| Retencoes | -68,23 | -37,11 | -29,90 | -28,00 | -28,87 | -19,72 | -13,90 | -10,38 | -9,43 | -10,37 | -9,94 | -9,37 | -8,89 | -8,25 | -5,25 |
| VA Liquido Produzido | 555,22 | 433,55 | 437,09 | 291,45 | 361,08 | 163,74 | 157,76 | 147,36 | 92,48 | 115,93 | 102,78 | 88,08 | 83,53 | 63,20 | 66,33 |
| VA Recebido em Transferencia | 80,70 | 276,94 | 67,46 | 58,29 | 75,87 | 88,47 | 32,73 | 13,28 | 30,43 | 22,12 | 34,39 | 17,07 | 8,29 | 8,86 | 10,33 |
| VA Total a Distribuir | 635,92 | 710,49 | 504,55 | 349,74 | 436,95 | 252,20 | 190,49 | 160,64 | 122,91 | 138,05 | 137,18 | 105,15 | 91,82 | 72,06 | 76,66 |
| Pessoal | 155,17 | 134,22 | 122,36 | 87,57 | 113,96 | 71,04 | 63,05 | 52,79 | 46,97 | 49,02 | 47,67 | 44,76 | 41,16 | 36,23 | 28,90 |
| Impostos e Contribuicoes | 218,31 | 237,06 | 198,86 | 124,92 | 170,92 | 76,06 | 77,30 | 43,95 | 43,11 | 40,07 | 37,41 | 27,74 | 31,15 | 22,70 | 30,13 |
| Juros e Alugueis | 192,47 | 230,06 | 92,88 | 109,38 | 91,62 | 106,35 | 52,66 | 19,34 | 22,93 | 37,28 | 38,18 | 20,80 | 13,10 | 8,36 | 7,14 |
| Remuneracao de Capitais Proprios | 69,97 | 109,15 | 90,45 | 27,88 | 60,45 | -1,26 | -2,52 | 44,56 | 9,91 | 11,68 | 13,91 | 11,85 | 6,41 | 4,77 | 10,48 |