CMIG3 Companhia Energética de Minas Gerais - CEMIG
NIVEL 1
Ação
R$ 19,67
+0,25%
Valores em R$ milhões. Fonte: CVM Dados Abertos
Deslize para o lado para ver mais colunas →
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Receita Liquida | 42.751,28 | 39.819,62 | 36.849,77 | 34.462,81 | 33.646,12 | 25.227,62 | 25.390,31 | 22.266,22 | 21.711,69 | 18.772,66 | 21.292,21 | 19.539,58 | 14.627,28 | 18.460,38 | 15.814,23 | 12.863,33 |
| Custo dos Produtos | -35.513,97 | -31.663,74 | -28.465,93 | -27.652,02 | -26.923,87 | -19.844,75 | -19.598,67 | -17.677,19 | -17.487,12 | -14.428,83 | -15.783,20 | -12.802,48 | -9.848,76 | -12.383,53 | -9.956,82 | -8.297,57 |
| Lucro Bruto | 7.237,32 | 8.155,88 | 8.383,84 | 6.810,79 | 6.722,25 | 5.382,87 | 5.791,63 | 4.589,02 | 4.224,57 | 4.343,83 | 5.509,01 | 6.737,10 | 4.778,52 | 6.076,84 | 5.857,40 | 4.565,76 |
| Despesas Operacionais | -487,01 | 1.722,06 | -1.153,71 | -1.123,62 | 228,92 | -676,58 | -2.682,25 | -2.093,13 | -1.582,16 | -2.538,71 | -1.412,36 | -1.156,70 | -416,05 | -1.994,24 | -1.445,24 | -918,96 |
| EBIT | 6.750,31 | 9.877,93 | 7.230,13 | 5.687,18 | 6.951,17 | 4.706,30 | 3.109,38 | 2.495,90 | 2.642,41 | 1.805,12 | 4.096,65 | 5.580,40 | 4.362,47 | 4.082,60 | 4.412,16 | 3.646,80 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Resultado Financeiro | -1.079,08 | -520,79 | -378,97 | -1.566,62 | -2.252,99 | -905,46 | 1.360,28 | -518,48 | -996,55 | -1.437,19 | -735,07 | -1.100,99 | -308,48 | 1.252,32 | -1.055,79 | -824,51 |
| LAIR | 5.671,22 | 9.357,14 | 6.851,16 | 4.120,56 | 4.698,18 | 3.800,84 | 4.469,66 | 1.977,42 | 1.645,86 | 367,93 | 3.361,59 | 4.479,41 | 4.053,00 | 5.334,93 | 3.356,37 | 2.822,29 |
| IR/CSLL | -771,61 | -2.237,85 | -1.084,32 | -26,19 | -945,31 | -935,72 | -1.565,66 | -599,12 | -644,26 | -33,17 | -892,58 | -1.342,51 | -950,14 | -1.063,24 | -940,92 | -564,31 |
| Lucro Liquido | 4.899,62 | 7.119,29 | 5.766,84 | 4.094,37 | 3.752,87 | 2.865,12 | 3.128,07 | 1.741,71 | 1.001,60 | 334,75 | 2.469,00 | 3.136,90 | 3.103,86 | 4.271,68 | 2.415,45 | 2.257,98 |
Deslize para o lado para ver mais colunas →
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ativo Total | 67.028,08 | 59.726,84 | 55.000,08 | 53.670,84 | 52.045,81 | 54.083,08 | 49.927,05 | 59.854,67 | 42.239,59 | 42.035,85 | 40.857,09 | 35.000,00 | 29.814,14 | 40.772,96 | 37.357,75 | 33.555,83 |
| Ativo Circulante | 14.479,79 | 12.232,58 | 11.869,07 | 13.465,20 | 12.949,15 | 15.456,20 | 10.137,41 | 27.796,07 | 8.537,30 | 8.285,47 | 9.376,74 | 6.554,38 | 6.668,78 | 11.990,08 | 8.531,65 | 8.085,58 |
| Caixa | 1.901,64 | 1.898,22 | 1.537,48 | 1.440,66 | 825,21 | 1.680,40 | 535,76 | 890,80 | 1.030,26 | 995,13 | 924,63 | 887,14 | 2.201,83 | 2.485,81 | 2.862,49 | 2.979,69 |
| Contas a Receber | 5.875,79 | 5.707,62 | 5.484,27 | 4.915,34 | 4.765,07 | 4.561,40 | 4.709,54 | 4.211,46 | 4.197,30 | 3.436,40 | 3.826,50 | 2.462,70 | 2.211,95 | 5.294,83 | 4.680,86 | 3.878,70 |
| Estoques | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 39,35 | 35,62 | 38,13 | 49,47 | 37,26 | 39,89 | 37,73 | 68,09 | 54,43 | 41,08 |
| Ativo Não Circulante | 52.548,29 | 47.494,25 | 43.131,01 | 40.205,63 | 39.096,66 | 38.626,88 | 39.789,64 | 32.058,60 | 33.702,29 | 33.750,38 | 31.480,35 | 28.445,62 | 23.145,36 | 28.782,88 | 28.826,10 | 25.470,26 |
| Imobilizado | 4.189,94 | 3.715,10 | 3.256,23 | 2.409,35 | 2.419,27 | 2.407,14 | 2.450,12 | 2.661,58 | 2.762,31 | 3.775,08 | 3.940,32 | 5.543,62 | 5.817,46 | 8.810,53 | 8.661,79 | 8.228,51 |
| Intangíveis | 18.547,02 | 16.805,90 | 15.248,98 | 14.621,85 | 12.953,32 | 11.809,93 | 11.624,47 | 10.777,19 | 11.155,93 | 10.819,68 | 10.275,10 | 3.379,30 | 2.003,99 | 4.473,48 | 5.261,18 | 4.803,69 |
| Passivo Total | 38.446,37 | 32.343,76 | 30.344,89 | 31.887,57 | 32.584,04 | 36.605,73 | 34.036,19 | 43.915,35 | 27.909,45 | 29.101,48 | 27.869,41 | 23.715,05 | 17.175,78 | 28.728,90 | 25.612,80 | 22.079,70 |
| Passivo Circulante | 14.462,50 | 14.145,81 | 13.092,82 | 11.205,18 | 10.687,59 | 9.690,22 | 7.912,45 | 23.393,58 | 8.662,28 | 11.447,46 | 13.074,07 | 10.123,32 | 5.921,64 | 14.307,37 | 12.169,35 | 6.403,36 |
| Passivo Não Circulante | 23.983,87 | 18.197,95 | 17.252,07 | 20.682,39 | 21.896,45 | 26.915,52 | 26.123,74 | 20.521,76 | 19.247,17 | 17.654,02 | 14.795,34 | 13.591,73 | 11.254,14 | 14.421,53 | 13.443,45 | 15.676,34 |
| Patrimônio Líquido | 28.581,70 | 27.383,08 | 24.655,19 | 21.783,27 | 19.461,76 | 17.477,35 | 15.890,86 | 15.939,33 | 14.330,14 | 12.934,37 | 12.987,68 | 11.284,95 | 12.638,36 | 12.044,06 | 11.744,95 | 11.476,13 |
Deslize para o lado para ver mais colunas →
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FCO (Operacional) | 4.076,53 | 5.496,90 | 6.644,28 | 6.613,08 | 3.683,36 | 8.609,11 | 2.036,94 | 1.007,81 | 579,58 | 1.213,38 | 3.007,24 | 3.733,93 | 3.515,26 | 3.114,46 | 3.898,19 | 3.456,80 |
| FCI (Investimentos) | -6.662,91 | -2.376,70 | -3.967,24 | -3.206,10 | 1.371,20 | -5.076,99 | -1.188,70 | -211,00 | -386,09 | -613,53 | -3.216,84 | -4.298,84 | 2.502,73 | -2.100,48 | -4.016,72 | -4.525,04 |
| FCF (Financiamento) | 2.589,79 | -2.759,46 | -2.580,21 | -2.791,53 | -5.909,74 | -2.387,48 | -1.203,30 | -936,26 | -158,36 | -529,35 | 247,09 | -749,77 | -5.735,29 | -1.390,65 | 1,33 | -377,03 |
Deslize para o lado para ver mais colunas →
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Receitas | 57.326,22 | 56.585,22 | 50.108,39 | 47.903,54 | 46.499,66 | 37.462,25 | 37.584,62 | 34.774,92 | 32.667,66 | 28.987,89 | 32.749,26 | 25.094,47 | 20.991,48 | 26.194,50 | 22.647,10 | 18.853,07 |
| Insumos de Terceiros | -36.135,15 | -31.912,58 | -29.366,48 | -28.436,75 | -26.844,48 | -20.008,02 | -20.788,30 | -17.952,96 | -17.319,48 | -13.416,00 | -16.341,02 | -12.168,79 | -10.168,60 | -12.017,08 | -8.361,31 | -6.283,44 |
| Valor Adicionado Bruto | 21.191,07 | 24.672,64 | 20.741,92 | 19.466,79 | 19.655,17 | 17.454,22 | 16.796,32 | 16.821,96 | 15.348,18 | 15.571,89 | 16.408,24 | 12.925,69 | 10.822,88 | 14.177,42 | 14.285,79 | 12.569,64 |
| Retencoes | -1.533,42 | -1.376,03 | -1.274,07 | -1.182,08 | -1.049,11 | -989,05 | -958,23 | -834,59 | -849,77 | -834,29 | -834,83 | -800,92 | -823,67 | -1.000,56 | -939,33 | -895,58 |
| VA Liquido Produzido | 19.657,66 | 23.296,62 | 19.467,84 | 18.284,71 | 18.606,07 | 16.465,17 | 15.838,08 | 15.987,37 | 14.498,41 | 14.737,60 | 15.573,41 | 12.124,77 | 9.999,21 | 13.176,86 | 13.346,47 | 11.674,06 |
| VA Recebido em Transferencia | 2.022,45 | 2.392,11 | 2.414,44 | 2.511,63 | 2.061,20 | 2.853,84 | 3.556,27 | 1.355,59 | 551,47 | 16,22 | 2.591,71 | 1.084,11 | 1.568,35 | 3.513,08 | 1.036,60 | 888,44 |
| VA Total a Distribuir | 21.680,10 | 25.688,73 | 21.882,28 | 20.796,34 | 20.667,26 | 19.319,01 | 19.394,35 | 17.342,95 | 15.049,88 | 14.753,81 | 18.165,12 | 13.208,88 | 11.567,56 | 16.689,95 | 14.383,06 | 12.562,50 |
| Pessoal | 883,64 | 2.035,00 | 2.016,68 | 2.013,52 | 1.315,81 | 1.772,27 | 1.861,77 | 1.715,36 | 1.274,10 | 1.872,31 | 1.595,39 | 1.578,26 | 1.556,98 | 1.656,26 | 1.433,02 | 1.499,68 |
| Impostos e Contribuicoes | 13.728,87 | 14.497,79 | 12.371,34 | 11.555,00 | 12.476,52 | 11.289,01 | 12.505,60 | 11.534,99 | 10.800,66 | 9.813,46 | 11.640,84 | 6.634,43 | 5.605,82 | 8.666,47 | 8.396,46 | 7.073,60 |
| Juros e Alugueis | 2.167,97 | 2.036,65 | 1.727,43 | 3.132,46 | 3.122,06 | 3.392,61 | 1.898,91 | 2.350,89 | 1.973,54 | 2.733,28 | 2.459,89 | 1.859,29 | 1.300,90 | 2.095,54 | 2.138,14 | 1.731,24 |
| Remuneracao de Capitais Proprios | 4.899,62 | 7.119,29 | 5.766,84 | 4.094,37 | 3.752,87 | 2.865,12 | 3.128,07 | 1.741,71 | 1.001,60 | 334,75 | 2.469,00 | 3.136,90 | 3.103,86 | 4.271,68 | 2.415,45 | 2.257,98 |