VALE3 Vale S.A.
NOVO MERCADO
Ação
R$ 87,36
+2,07%
Valores em R$ milhões. Fonte: CVM Dados Abertos
Deslize para o lado para ver mais colunas →
| 2025 | 2025 | 2025 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | 2019 | 2019 | 2019 | 2018 | 2018 | 2018 | 2017 | 2017 | 2017 | 2016 | 2016 | 2016 | 2015 | 2015 | 2015 | 2014 | 2014 | 2014 | 2013 | 2013 | 2013 | 2012 | 2012 | 2012 | 2011 | 2011 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Receita Liquida | 56.701,00 | 49.807,00 | 47.411,00 | 52.978,00 | 51.735,00 | 41.891,00 | 51.962,00 | 47.758,00 | 43.841,00 | 52.080,00 | 54.974,00 | 56.719,00 | 66.260,72 | 87.846,82 | 69.301,18 | 57.905,74 | 40.433,84 | 31.250,93 | 40.664,67 | 36.004,96 | 30.951,59 | 37.862,40 | 31.233,14 | 27.932,42 | 28.600,03 | 23.362,81 | 26.742,05 | 23.772,50 | 23.202,41 | 22.067,36 | 23.350,15 | 21.441,07 | 18.026,61 | 20.629,58 | 22.084,14 | 22.409,03 | 28.191,25 | 22.871,30 | 21.800,96 | 21.759,66 | 23.404,89 | 19.591,17 | 28.009,19 | 25.063,25 | 22.985,28 |
| Custo dos Produtos | -36.077,00 | -34.421,00 | -31.811,00 | -34.827,00 | -33.134,00 | -26.594,00 | -30.851,00 | -29.356,00 | -25.724,00 | -33.043,00 | -29.377,00 | -24.174,00 | -30.533,59 | -30.574,62 | -25.397,18 | -25.893,13 | -22.667,06 | -19.214,59 | -22.627,54 | -20.282,10 | -17.749,93 | -22.827,34 | -19.462,36 | -16.970,34 | -17.098,92 | -16.461,96 | -14.865,13 | -16.082,35 | -16.790,84 | -16.466,94 | -18.024,69 | -15.967,65 | -14.988,20 | -14.809,61 | -13.566,27 | -13.171,60 | -14.292,23 | -12.865,32 | -11.438,13 | -12.364,94 | -11.670,29 | -10.049,38 | -10.443,23 | -9.396,84 | -9.513,77 |
| Lucro Bruto | 20.624,00 | 15.386,00 | 15.600,00 | 18.151,00 | 18.601,00 | 15.297,00 | 21.111,00 | 18.402,00 | 18.117,00 | 19.037,00 | 25.597,00 | 32.545,00 | 35.727,12 | 57.272,20 | 43.904,00 | 32.012,61 | 17.766,77 | 12.036,34 | 18.037,13 | 15.722,86 | 13.201,66 | 15.035,06 | 11.770,78 | 10.962,08 | 11.501,11 | 6.900,85 | 11.876,91 | 7.690,14 | 6.411,57 | 5.600,41 | 5.325,46 | 5.473,42 | 3.038,41 | 5.819,97 | 8.517,88 | 9.237,44 | 13.899,02 | 10.005,98 | 10.362,84 | 9.394,72 | 11.734,60 | 9.541,79 | 17.565,96 | 15.666,41 | 13.471,51 |
| Despesas Operacionais | -4.540,00 | -4.403,00 | -4.714,00 | -937,00 | 2.362,00 | -2.571,00 | -4.612,00 | -4.194,00 | -3.446,00 | -3.795,00 | -4.752,00 | 2.974,00 | -15.128,88 | -8.284,14 | -3.588,68 | -5.302,26 | -9.445,42 | -4.014,68 | -3.153,52 | -11.447,56 | -19.602,45 | -2.018,03 | -2.764,67 | -1.106,62 | -1.685,91 | -2.158,24 | 431,51 | -1.055,54 | -5.305,58 | -642,10 | -3.644,04 | -1.535,71 | -1.701,56 | -2.129,78 | -3.063,06 | -1.644,61 | -2.735,87 | -2.392,22 | -1.743,93 | -3.641,17 | -3.596,69 | -2.215,26 | -3.093,33 | -2.420,25 | 464,43 |
| EBIT | 16.084,00 | 10.983,00 | 10.886,00 | 17.214,00 | 20.963,00 | 12.726,00 | 16.499,00 | 14.208,00 | 14.671,00 | 15.242,00 | 20.845,00 | 35.519,00 | 20.598,25 | 48.988,06 | 40.315,32 | 26.710,35 | 8.321,35 | 8.021,66 | 14.883,62 | 4.275,30 | -6.400,79 | 13.017,03 | 9.006,10 | 9.855,46 | 9.815,20 | 4.742,61 | 12.308,42 | 6.634,60 | 1.105,99 | 4.958,32 | 1.681,42 | 3.937,71 | 1.336,85 | 3.690,19 | 5.454,82 | 7.592,83 | 11.163,14 | 7.613,76 | 8.618,91 | 5.753,55 | 8.137,91 | 7.326,53 | 14.472,64 | 13.246,16 | 13.935,94 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Resultado Financeiro | -1.857,00 | 1.004,00 | 1.182,00 | -2.072,00 | -6.614,00 | -2.179,00 | -1.917,00 | -714,00 | -2.774,00 | 12.167,00 | 4.027,00 | -1.376,00 | -1.938,63 | 1.861,09 | -176,36 | -7.380,57 | -2.589,41 | -10.486,81 | -4.555,34 | -2.835,72 | -2.588,91 | -4.958,02 | -10.929,89 | -2.071,26 | 752,98 | -4.339,85 | -1.893,81 | -3.413,92 | 7.073,64 | 4.772,28 | -25.847,36 | 1.624,28 | -13.678,04 | -7.790,31 | -128,55 | 327,64 | -1.250,24 | -7.003,41 | -666,00 | -1.844,74 | -5.144,38 | 221,39 | -6.129,12 | 924,91 | -267,88 |
| LAIR | 14.227,00 | 11.987,00 | 12.068,00 | 15.142,00 | 14.349,00 | 10.547,00 | 14.582,00 | 13.494,00 | 11.897,00 | 27.409,00 | 24.872,00 | 34.143,00 | 18.659,62 | 50.849,16 | 40.138,96 | 19.329,78 | 5.731,94 | -2.465,14 | 10.328,27 | 1.439,58 | -8.989,70 | 8.059,01 | -1.923,79 | 7.784,20 | 10.568,18 | 402,76 | 10.414,61 | 3.220,68 | 8.179,63 | 9.730,60 | -24.165,94 | 5.561,99 | -12.341,19 | -4.100,12 | 5.326,27 | 7.920,46 | 9.912,91 | 610,36 | 7.952,90 | 3.908,82 | 2.993,53 | 7.547,92 | 8.343,51 | 14.171,08 | 13.668,06 |
| IR/CSLL | 444,00 | 200,00 | -3.895,00 | -1.871,00 | 237,00 | -2.215,00 | -616,00 | -8.742,00 | -2.163,00 | -4.181,00 | -4.399,00 | -10.986,00 | 1.914,56 | -11.017,27 | -9.949,98 | -4.257,55 | -854,83 | 3.102,09 | -3.866,99 | -1.858,45 | 2.444,08 | -2.451,35 | 2.294,38 | -2.339,31 | -3.060,98 | 155,34 | -2.215,82 | -1.355,12 | -4.540,23 | -3.402,76 | 17.077,46 | -561,09 | 2.649,52 | 749,74 | -2.236,42 | -2.336,70 | -2.047,02 | 153,42 | -1.866,35 | -746,57 | 2.186,74 | -930,59 | -493,47 | -3.991,02 | -2.467,17 |
| Lucro Liquido | 14.671,00 | 12.187,00 | 8.173,00 | 13.271,00 | 14.586,00 | 8.332,00 | 13.966,00 | 4.752,00 | 9.734,00 | 23.228,00 | 30.285,00 | 23.163,00 | 20.574,18 | 39.831,88 | 30.188,98 | 15.072,23 | 4.877,11 | 636,94 | 6.461,28 | -418,87 | -6.545,62 | 5.607,65 | 331,49 | 5.173,98 | 7.169,77 | 169,99 | 7.941,69 | 1.865,56 | 3.639,40 | 6.327,84 | -7.088,48 | 5.000,90 | -9.691,67 | -3.350,38 | 3.089,86 | 5.583,77 | 7.837,42 | 763,78 | 6.086,55 | 3.162,25 | 5.180,26 | 6.617,33 | 7.850,04 | 10.180,05 | 11.200,89 |
Deslize para o lado para ver mais colunas →
| 2025 | 2025 | 2025 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | 2019 | 2019 | 2019 | 2018 | 2018 | 2018 | 2017 | 2017 | 2017 | 2016 | 2016 | 2016 | 2015 | 2015 | 2015 | 2014 | 2014 | 2014 | 2013 | 2013 | 2013 | 2012 | 2012 | 2012 | 2011 | 2011 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ativo Total | 484.953,00 | 493.226,00 | 479.072,00 | 484.258,00 | 481.483,00 | 458.033,00 | 445.621,00 | 441.036,00 | 444.773,00 | 435.833,00 | 441.867,00 | 441.316,00 | 472.574,40 | 483.789,29 | 495.568,86 | 451.139,55 | 455.303,48 | 439.706,00 | 391.021,10 | 366.869,53 | 366.875,56 | 342.278,54 | 339.647,17 | 313.706,51 | 323.424,87 | 325.210,85 | 326.375,85 | 331.396,97 | 324.097,20 | 339.061,50 | 393.410,17 | 333.058,12 | 335.397,75 | 301.095,32 | 283.575,60 | 288.843,12 | 292.741,33 | 282.120,98 | 268.785,14 | 272.265,08 | 253.501,35 | 242.568,09 | 239.097,33 | 222.235,60 | 217.320,21 |
| Ativo Circulante | 87.682,00 | 95.964,00 | 84.342,00 | 75.183,00 | 82.438,00 | 87.571,00 | 73.474,00 | 74.923,00 | 73.708,00 | 75.270,00 | 83.924,00 | 92.219,00 | 108.736,10 | 127.068,01 | 132.024,16 | 98.957,14 | 111.195,32 | 103.682,26 | 76.985,67 | 60.989,09 | 58.742,24 | 60.585,83 | 59.639,29 | 50.650,17 | 63.005,55 | 65.705,13 | 71.044,40 | 63.324,42 | 58.654,84 | 61.304,86 | 70.324,57 | 56.057,19 | 56.786,95 | 52.123,54 | 49.724,83 | 52.027,39 | 55.177,93 | 46.937,42 | 46.178,55 | 50.607,92 | 41.205,53 | 40.794,05 | 50.422,07 | 50.617,76 | 46.568,99 |
| Caixa | 31.391,00 | 30.093,00 | 22.710,00 | 25.039,00 | 36.018,00 | 18.935,00 | 19.864,00 | 24.013,00 | 23.901,00 | 28.015,00 | 37.633,00 | 42.931,00 | 59.057,15 | 68.274,69 | 73.398,53 | 49.889,39 | 66.333,14 | 61.284,20 | 35.644,44 | 23.176,18 | 19.512,94 | 24.424,37 | 24.557,35 | 17.841,26 | 14.949,02 | 18.922,16 | 21.278,97 | 17.427,89 | 13.376,98 | 13.461,08 | 17.470,16 | 9.798,67 | 11.817,82 | 19.318,73 | 15.560,23 | 16.252,34 | 15.878,77 | 13.126,35 | 12.197,11 | 16.105,09 | 8.117,67 | 9.010,81 | 14.674,49 | 21.323,36 | 19.138,88 |
| Contas a Receber | 13.328,00 | 12.691,00 | 12.310,00 | 16.350,00 | 12.965,00 | 11.157,00 | 16.766,00 | 14.298,00 | 13.653,00 | 11.624,00 | 11.251,00 | 14.797,00 | 4.747,20 | 24.781,87 | 20.874,82 | 18.736,36 | 15.867,58 | 12.314,36 | 10.764,05 | 12.692,31 | 10.729,88 | 11.150,08 | 10.350,14 | 9.919,51 | 15.288,92 | 12.348,57 | 16.317,32 | 8.513,92 | 8.089,38 | 9.443,41 | 9.417,14 | 9.867,58 | 9.024,99 | 8.931,76 | 10.705,91 | 10.910,61 | 13.898,53 | 12.885,69 | 13.152,25 | 14.020,87 | 14.670,20 | 14.324,74 | 16.645,07 | 13.350,41 | 12.815,63 |
| Estoques | 29.607,00 | 28.606,00 | 28.246,00 | 26.944,00 | 26.646,00 | 25.956,00 | 25.609,00 | 25.026,00 | 25.362,00 | 28.480,00 | 26.997,00 | 23.871,00 | 27.658,70 | 23.512,95 | 24.352,42 | 24.417,61 | 22.221,11 | 21.262,80 | 19.276,97 | 18.105,00 | 19.129,78 | 16.238,47 | 15.417,62 | 13.184,35 | 12.934,09 | 12.782,92 | 11.537,02 | 12.658,89 | 12.409,31 | 13.526,60 | 15.128,69 | 13.740,32 | 13.036,80 | 11.829,46 | 10.980,86 | 10.757,46 | 10.171,28 | 11.192,22 | 10.884,79 | 10.434,05 | 10.501,88 | 10.155,60 | 9.983,15 | 8.762,91 | 8.310,42 |
| Ativo Não Circulante | 397.271,00 | 397.262,00 | 394.730,00 | 409.075,00 | 399.045,00 | 370.462,00 | 372.147,00 | 366.113,00 | 371.065,00 | 360.563,00 | 357.943,00 | 349.097,00 | 363.838,30 | 356.721,29 | 363.544,70 | 352.182,41 | 344.108,16 | 336.024,74 | 314.035,43 | 305.880,44 | 308.133,32 | 281.692,71 | 280.007,88 | 263.056,34 | 260.419,32 | 259.505,72 | 255.331,45 | 268.072,55 | 265.442,36 | 277.756,64 | 323.085,60 | 277.000,93 | 278.610,80 | 248.971,77 | 233.850,77 | 236.815,73 | 237.563,40 | 235.183,55 | 222.606,59 | 221.657,16 | 212.295,83 | 201.774,04 | 188.675,26 | 171.617,84 | 170.751,22 |
| Imobilizado | 240.912,00 | 241.714,00 | 240.790,00 | 250.992,00 | 247.826,00 | 237.584,00 | 239.112,00 | 234.533,00 | 233.856,00 | 228.135,00 | 226.107,00 | 219.400,00 | 223.491,68 | 219.518,18 | 222.546,77 | 214.280,26 | 209.248,14 | 203.641,09 | 203.511,97 | 194.051,99 | 194.454,01 | 189.916,70 | 187.816,29 | 179.979,14 | 178.295,92 | 180.821,41 | 178.295,52 | 198.430,42 | 195.664,91 | 206.147,75 | 245.736,63 | 221.144,02 | 223.622,95 | 199.428,21 | 188.332,64 | 189.553,08 | 189.677,34 | 186.262,57 | 174.850,85 | 174.360,14 | 167.217,18 | 157.088,92 | 148.098,75 | 134.593,16 | 132.008,07 |
| Intangíveis | 58.160,00 | 58.503,00 | 58.466,00 | 62.875,00 | 56.673,00 | 56.248,00 | 52.995,00 | 53.017,00 | 53.078,00 | 50.520,00 | 49.487,00 | 48.641,00 | 48.482,89 | 55.009,56 | 49.342,78 | 37.307,34 | 36.724,45 | 35.852,49 | 34.599,12 | 33.117,63 | 33.278,64 | 31.190,33 | 30.805,23 | 28.559,39 | 27.405,12 | 23.855,54 | 23.148,42 | 22.589,15 | 22.190,16 | 21.416,09 | 21.900,66 | 19.669,05 | 19.332,39 | 16.916,37 | 15.885,74 | 16.053,71 | 15.905,15 | 19.378,60 | 18.789,84 | 18.655,44 | 18.081,57 | 17.959,67 | 18.754,63 | 18.537,64 | 18.735,52 |
| Passivo Total | 260.220,00 | 272.261,00 | 270.355,00 | 267.982,00 | 268.177,00 | 263.197,00 | 247.954,00 | 246.922,00 | 247.296,00 | 248.347,00 | 248.151,00 | 258.955,00 | 287.106,64 | 271.862,77 | 293.667,00 | 263.777,65 | 274.928,12 | 266.810,70 | 213.315,05 | 200.887,22 | 198.615,49 | 175.585,00 | 174.309,32 | 161.480,06 | 176.193,60 | 186.596,94 | 188.325,40 | 195.606,90 | 190.946,35 | 201.079,26 | 216.612,93 | 178.329,05 | 180.395,67 | 145.739,72 | 133.030,51 | 135.187,88 | 124.149,60 | 122.239,93 | 112.267,25 | 105.677,61 | 92.885,35 | 90.419,21 | 93.410,68 | 87.685,62 | 90.335,19 |
| Passivo Circulante | 70.860,00 | 78.962,00 | 75.996,00 | 82.665,00 | 76.389,00 | 78.325,00 | 68.322,00 | 65.329,00 | 65.928,00 | 70.253,00 | 63.468,00 | 69.492,00 | 87.442,21 | 71.698,24 | 67.379,16 | 60.259,55 | 61.073,25 | 60.186,26 | 55.929,51 | 49.175,82 | 48.573,22 | 36.718,21 | 35.420,46 | 33.204,80 | 33.954,45 | 35.008,05 | 37.466,14 | 35.206,73 | 37.064,39 | 40.567,26 | 40.621,93 | 32.140,30 | 32.165,55 | 25.483,51 | 20.983,49 | 20.279,29 | 26.674,02 | 24.768,13 | 22.992,97 | 20.958,27 | 18.403,80 | 19.872,12 | 23.473,45 | 25.651,02 | 21.962,89 |
| Passivo Não Circulante | 189.360,00 | 193.299,00 | 194.359,00 | 185.317,00 | 191.788,00 | 184.872,00 | 179.632,00 | 181.593,00 | 181.368,00 | 178.094,00 | 184.683,00 | 189.463,00 | 199.664,42 | 200.164,53 | 226.287,84 | 203.518,10 | 213.854,87 | 206.624,44 | 157.385,55 | 151.711,40 | 150.042,27 | 138.866,79 | 138.888,86 | 128.275,26 | 142.239,16 | 151.588,90 | 150.859,26 | 160.400,18 | 153.881,96 | 160.511,00 | 175.990,00 | 146.188,75 | 148.230,12 | 120.256,21 | 112.047,02 | 114.908,60 | 97.475,58 | 97.471,80 | 89.274,28 | 84.719,34 | 74.481,56 | 70.547,09 | 69.937,24 | 62.034,60 | 68.372,30 |
| Patrimônio Líquido | 224.733,00 | 220.965,00 | 208.717,00 | 216.276,00 | 213.306,00 | 194.836,00 | 197.667,00 | 194.114,00 | 197.477,00 | 187.486,00 | 193.716,00 | 182.361,00 | 185.467,77 | 211.926,53 | 201.901,85 | 187.361,90 | 180.375,36 | 172.896,30 | 177.706,04 | 165.982,31 | 168.260,06 | 166.693,54 | 165.337,86 | 152.226,46 | 147.231,27 | 138.613,91 | 138.050,46 | 135.790,06 | 133.150,85 | 137.982,24 | 176.797,24 | 154.729,06 | 155.002,08 | 155.355,60 | 150.545,10 | 153.655,24 | 168.591,73 | 159.881,05 | 156.517,89 | 166.587,47 | 160.616,00 | 152.148,88 | 145.686,65 | 134.549,98 | 126.985,02 |
Deslize para o lado para ver mais colunas →
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FCO (Operacional) | 9.726,00 | 17.822,00 | 18.974,00 | 13.775,00 | 38.309,57 | 7.734,27 | 8.261,39 | 7.084,11 | 9.591,79 | -2.069,81 | 1.651,66 | 9.157,60 | 7.962,71 | 5.641,32 | 10.853,96 |
| FCI (Investimentos) | -8.036,00 | -7.518,00 | -6.894,00 | -3.553,00 | -13.121,13 | -4.723,93 | -16.787,12 | 9.276,54 | -2.724,62 | -5.422,94 | -4.632,38 | -6.193,03 | -7.112,26 | -5.588,40 | -1.420,90 |
| FCF (Financiamento) | -7.672,00 | -9.261,00 | -12.444,00 | -27.120,00 | -27.465,10 | 22.511,21 | 5.619,09 | -12.514,85 | 725,17 | 8.129,12 | 2.850,54 | 855,59 | -555,57 | 2.403,40 | -3.713,05 |
Deslize para o lado para ver mais colunas →
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Receitas | 50.325,00 | 44.586,00 | 46.311,00 | 59.313,00 | 72.550,53 | 33.187,09 | 33.800,98 | 36.874,03 | 30.655,45 | 26.124,44 | 27.445,62 | 27.382,29 | 30.211,70 | 25.147,19 | 30.165,93 |
| Insumos de Terceiros | -28.890,00 | -22.733,00 | -19.196,00 | -16.438,00 | -22.653,97 | -16.853,28 | -33.328,14 | -20.104,00 | -11.996,25 | -13.830,12 | -17.608,05 | -13.784,38 | -14.793,90 | -12.509,45 | -11.898,27 |
| Valor Adicionado Bruto | 21.435,00 | 21.853,00 | 23.470,00 | 42.875,00 | 49.896,56 | 16.333,81 | 472,84 | 16.770,03 | 18.659,20 | 12.294,33 | 9.837,57 | 13.597,91 | 15.417,80 | 12.637,74 | 18.267,66 |
| Retencoes | -4.105,00 | -3.540,00 | -3.409,00 | -3.591,00 | -4.011,50 | -3.676,16 | -3.029,25 | -2.833,70 | -2.851,67 | -3.314,29 | -2.999,61 | -2.411,61 | -2.093,67 | -1.797,76 | -1.599,04 |
| VA Liquido Produzido | 17.330,00 | 18.313,00 | 20.061,00 | 39.284,00 | 45.885,06 | 12.657,65 | -2.556,41 | 13.936,33 | 15.807,53 | 8.980,04 | 6.837,96 | 11.186,30 | 13.324,13 | 10.839,98 | 16.668,62 |
| VA Recebido em Transferencia | -507,00 | 1.898,00 | -700,00 | -4.851,00 | 4.347,82 | 4.001,81 | 861,52 | 886,94 | 157,90 | -2.876,24 | 5.561,80 | 143,97 | 846,51 | 1.172,44 | 765,74 |
| VA Total a Distribuir | 16.823,00 | 20.211,00 | 19.361,00 | 34.433,00 | 50.232,88 | 16.659,46 | -1.694,89 | 14.823,27 | 15.965,43 | 6.103,79 | 12.399,76 | 11.330,27 | 14.170,64 | 12.012,42 | 17.434,36 |
| Pessoal | 4.187,00 | 3.266,00 | 0,00 | 2.216,00 | 2.211,96 | 1.972,34 | 1.935,99 | 2.038,33 | 1.804,86 | 1.970,72 | 2.073,64 | 2.151,27 | 1.907,34 | 2.103,89 | 1.698,68 |
| Impostos e Contribuicoes | 6.547,00 | 4.933,00 | 0,00 | 13.374,00 | 13.032,19 | -1.308,94 | -901,84 | 4.197,86 | 4.904,18 | 5.427,79 | -530,27 | 3.793,30 | 5.005,78 | 2.777,17 | 3.518,84 |
| Juros e Alugueis | -2.084,00 | 3.680,00 | 0,00 | -4.619,00 | 4.799,75 | 15.359,11 | 3.816,58 | 3.349,54 | 1.003,50 | -7.622,56 | 20.548,06 | -198,07 | 1.170,97 | 514,03 | 1.015,95 |
| Remuneracao de Capitais Proprios | 8.173,00 | 8.332,00 | 9.734,00 | 23.157,00 | 30.188,98 | 636,94 | -6.545,62 | 5.173,98 | 7.941,69 | 6.327,84 | -9.691,67 | 5.583,77 | 6.086,55 | 6.617,33 | 11.200,89 |




























