RAPT4 Randoncorp S.A.
NIVEL 1
Ação
R$ 5,58
+0,36%
Valores em R$ milhões. Fonte: CVM Dados Abertos
Deslize para o lado para ver mais colunas →
| 2025 | 2025 | 2025 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | 2019 | 2019 | 2019 | 2018 | 2018 | 2018 | 2017 | 2017 | 2017 | 2016 | 2016 | 2016 | 2015 | 2015 | 2015 | 2014 | 2014 | 2014 | 2013 | 2013 | 2013 | 2012 | 2012 | 2012 | 2011 | 2011 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Receita Liquida | 3.444,22 | 3.298,38 | 3.191,36 | 3.134,57 | 2.984,58 | 2.537,78 | 2.896,68 | 2.776,87 | 2.658,17 | 3.055,83 | 2.772,32 | 2.476,35 | 2.486,49 | 2.113,80 | 1.912,68 | 1.515,50 | 932,99 | 1.167,73 | 1.371,33 | 1.302,12 | 1.133,59 | 1.109,87 | 1.018,86 | 921,64 | 773,70 | 730,11 | 579,74 | 570,22 | 696,75 | 734,61 | 852,98 | 734,73 | 696,82 | 886,98 | 1.014,38 | 965,93 | 1.133,93 | 1.059,09 | 974,91 | 877,50 | 883,97 | 734,73 | 1.070,33 | 1.098,06 | 953,92 |
| Custo dos Produtos | -2.538,38 | -2.501,05 | -2.342,17 | -2.310,64 | -2.170,02 | -1.851,52 | -2.199,40 | -1.996,89 | -1.925,86 | -2.313,41 | -2.126,90 | -1.831,77 | -1.847,83 | -1.593,21 | -1.400,47 | -1.095,88 | -732,20 | -915,55 | -1.032,72 | -954,91 | -864,72 | -837,60 | -775,20 | -704,54 | -579,94 | -548,16 | -461,31 | -458,17 | -534,39 | -603,60 | -679,42 | -578,44 | -544,83 | -682,38 | -753,10 | -704,36 | -829,09 | -793,75 | -749,97 | -686,06 | -703,06 | -572,49 | -809,91 | -814,21 | -708,23 |
| Lucro Bruto | 905,84 | 797,34 | 849,19 | 823,93 | 814,56 | 686,26 | 697,28 | 779,98 | 732,31 | 742,42 | 645,42 | 644,58 | 638,66 | 520,59 | 512,21 | 419,62 | 200,79 | 252,18 | 338,60 | 347,21 | 268,88 | 272,27 | 243,66 | 217,10 | 193,76 | 181,95 | 118,43 | 112,05 | 162,37 | 131,02 | 173,56 | 156,28 | 151,99 | 204,60 | 261,27 | 261,58 | 304,84 | 265,35 | 224,93 | 191,44 | 180,91 | 162,25 | 260,42 | 283,85 | 245,69 |
| Despesas Operacionais | -542,61 | -562,37 | -623,06 | -435,19 | -514,29 | -419,04 | -370,57 | -403,54 | -355,55 | -385,02 | -344,57 | -304,08 | -299,03 | -251,27 | -218,62 | -197,59 | -91,05 | -188,67 | -184,63 | -181,07 | -171,21 | -153,95 | -148,11 | -87,31 | -127,29 | -123,31 | -99,11 | -122,43 | -116,75 | -116,06 | -162,76 | -140,30 | -131,89 | -138,29 | -150,45 | -141,49 | -156,75 | -144,09 | -134,42 | -140,32 | -144,12 | -123,89 | -149,10 | -137,83 | -122,70 |
| EBIT | 363,23 | 234,97 | 226,14 | 388,74 | 300,27 | 267,22 | 326,71 | 376,43 | 376,76 | 357,41 | 300,85 | 340,49 | 339,63 | 269,32 | 293,60 | 222,03 | 109,74 | 63,51 | 153,98 | 166,14 | 97,66 | 118,33 | 95,55 | 129,78 | 66,47 | 58,64 | 19,32 | -10,38 | 45,62 | 14,96 | 10,80 | 15,98 | 20,11 | 66,31 | 110,82 | 120,08 | 148,10 | 121,26 | 90,52 | 51,12 | 36,80 | 0,00 | 111,32 | 146,02 | 122,00 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Resultado Financeiro | -249,10 | -212,89 | -167,22 | -101,47 | -48,27 | -0,70 | -88,50 | -109,87 | -107,77 | -91,98 | -68,63 | -92,76 | -28,41 | -29,91 | -29,07 | -16,24 | -6,08 | -27,40 | -35,08 | -7,72 | -34,61 | -36,92 | -30,81 | -19,98 | -9,13 | -14,93 | 0,54 | 7,56 | -13,42 | -14,83 | -10,62 | -4,94 | -14,36 | -10,20 | -11,21 | -8,69 | -10,74 | -2,35 | -6,23 | -9,26 | -31,90 | 7,91 | 19,88 | 13,64 | 16,25 |
| LAIR | 114,12 | 22,08 | 58,92 | 287,27 | 251,00 | 266,52 | 238,21 | 266,57 | 268,99 | 265,43 | 232,22 | 247,74 | 311,22 | 239,42 | 264,53 | 205,79 | 103,66 | 36,12 | 118,90 | 158,42 | 63,05 | 81,41 | 64,74 | 109,81 | 57,34 | 43,71 | 19,86 | -2,82 | 32,20 | 0,12 | 0,18 | 11,04 | 5,75 | 56,10 | 99,62 | 111,39 | 137,36 | 118,91 | 84,28 | 41,86 | 4,90 | 46,26 | 131,20 | 159,66 | 139,24 |
| IR/CSLL | -24,09 | -23,25 | -11,82 | -91,34 | -115,67 | -106,80 | -72,34 | -79,57 | -82,28 | -57,67 | -74,08 | -77,51 | 51,22 | -79,39 | -84,31 | -59,20 | -35,93 | -28,43 | -24,62 | -51,06 | -21,38 | -23,94 | -18,67 | -36,43 | -18,86 | -5,73 | -5,04 | 3,05 | -8,84 | 3,94 | -0,94 | -0,38 | 0,12 | -13,92 | -20,77 | -33,86 | -41,05 | -25,37 | -24,90 | -12,67 | 5,21 | -13,82 | -41,27 | -37,20 | -43,55 |
| Lucro Liquido | 89,98 | -1,10 | 47,17 | 195,98 | 136,40 | 159,76 | 165,80 | 187,13 | 186,84 | 208,18 | 158,23 | 170,33 | 362,80 | 160,07 | 180,33 | 146,59 | 67,73 | 7,69 | 94,28 | 107,36 | 41,66 | 57,47 | 46,07 | 73,38 | 38,48 | 37,98 | 14,81 | 0,23 | 23,36 | 4,06 | -0,76 | 10,66 | 5,87 | 42,18 | 78,84 | 77,53 | 96,31 | 93,53 | 59,38 | 29,19 | 10,10 | 32,44 | 89,93 | 122,46 | 95,70 |
Deslize para o lado para ver mais colunas →
| 2025 | 2025 | 2025 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | 2019 | 2019 | 2019 | 2018 | 2018 | 2018 | 2017 | 2017 | 2017 | 2016 | 2016 | 2016 | 2015 | 2015 | 2015 | 2014 | 2014 | 2014 | 2013 | 2013 | 2013 | 2012 | 2012 | 2012 | 2011 | 2011 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ativo Total | 18.438,47 | 17.465,36 | 18.121,82 | 13.931,99 | 13.903,17 | 13.551,72 | 12.767,41 | 12.530,38 | 12.547,46 | 11.976,91 | 11.853,11 | 11.115,48 | 10.339,50 | 9.168,90 | 9.497,80 | 7.922,55 | 6.906,56 | 6.369,90 | 6.298,76 | 6.108,13 | 5.783,42 | 5.907,20 | 5.334,54 | 4.931,41 | 4.677,28 | 4.745,36 | 4.823,98 | 4.779,42 | 4.888,51 | 4.808,63 | 5.659,07 | 5.071,71 | 5.226,12 | 4.800,16 | 4.894,14 | 5.007,49 | 4.661,84 | 4.780,05 | 5.021,40 | 4.067,38 | 4.234,55 | 4.074,20 | 3.977,11 | 3.849,98 | 3.945,84 |
| Ativo Circulante | 9.943,43 | 9.104,66 | 9.863,13 | 8.167,71 | 8.283,17 | 8.014,35 | 7.444,75 | 7.235,83 | 7.285,05 | 7.670,81 | 7.680,08 | 7.011,51 | 6.332,56 | 5.444,15 | 5.708,83 | 4.724,94 | 4.232,93 | 3.742,72 | 3.775,78 | 3.582,88 | 3.304,77 | 3.883,79 | 3.347,36 | 3.022,64 | 2.932,11 | 2.996,20 | 3.013,93 | 2.905,60 | 2.991,29 | 2.857,48 | 3.715,87 | 3.155,70 | 3.324,22 | 2.942,19 | 3.042,29 | 3.148,65 | 3.054,42 | 3.178,78 | 3.371,76 | 2.446,81 | 2.640,76 | 2.511,54 | 2.493,22 | 2.412,66 | 2.544,16 |
| Caixa | 2.608,48 | 1.693,48 | 2.252,83 | 1.875,12 | 2.651,71 | 2.818,65 | 2.145,32 | 1.803,76 | 1.614,23 | 1.626,74 | 1.960,42 | 1.749,92 | 1.012,24 | 945,99 | 1.646,74 | 1.652,39 | 1.632,34 | 934,62 | 999,32 | 1.045,13 | 960,48 | 1.449,92 | 1.154,10 | 836,86 | 1.026,14 | 1.066,86 | 1.000,10 | 1.122,66 | 1.157,97 | 1.029,75 | 1.638,15 | 1.359,63 | 1.588,66 | 1.150,74 | 1.171,88 | 1.237,88 | 959,53 | 1.147,17 | 1.324,59 | 686,35 | 828,96 | 632,17 | 1.004,68 | 951,83 | 1.139,28 |
| Contas a Receber | 3.012,37 | 2.896,17 | 2.978,26 | 2.583,35 | 2.482,72 | 2.352,74 | 2.315,08 | 2.225,93 | 2.214,23 | 2.253,86 | 2.223,27 | 2.000,55 | 1.696,84 | 1.483,63 | 1.452,44 | 1.156,31 | 812,11 | 812,41 | 762,38 | 724,22 | 750,94 | 639,21 | 561,76 | 635,27 | 517,33 | 508,76 | 506,30 | 488,24 | 520,52 | 620,90 | 792,05 | 641,33 | 639,92 | 703,58 | 738,17 | 737,46 | 932,48 | 863,52 | 853,32 | 640,62 | 631,98 | 634,52 | 621,51 | 611,50 | 609,70 |
| Estoques | 3.389,77 | 3.639,33 | 3.688,85 | 2.438,49 | 2.258,35 | 2.038,27 | 2.112,26 | 2.307,04 | 2.309,64 | 2.360,66 | 2.368,84 | 2.353,11 | 2.060,51 | 1.598,39 | 1.365,55 | 1.000,89 | 931,90 | 928,57 | 963,51 | 996,77 | 904,48 | 807,95 | 777,05 | 701,22 | 581,77 | 540,02 | 500,97 | 509,22 | 483,73 | 515,41 | 622,92 | 638,09 | 649,25 | 621,97 | 627,82 | 640,99 | 606,41 | 610,09 | 571,75 | 636,37 | 646,69 | 673,60 | 555,43 | 507,38 | 451,44 |
| Ativo Não Circulante | 8.495,03 | 8.360,70 | 8.258,69 | 5.764,29 | 5.619,99 | 5.537,37 | 5.322,66 | 5.294,55 | 5.262,41 | 4.306,10 | 4.173,03 | 4.103,98 | 4.006,94 | 3.724,74 | 3.788,97 | 3.197,61 | 2.673,64 | 2.627,18 | 2.522,98 | 2.525,25 | 2.478,64 | 2.023,42 | 1.987,18 | 1.908,77 | 1.745,17 | 1.749,16 | 1.810,05 | 1.873,82 | 1.897,22 | 1.951,15 | 1.943,20 | 1.916,01 | 1.901,91 | 1.857,98 | 1.851,85 | 1.858,84 | 1.607,42 | 1.601,28 | 1.649,63 | 1.620,57 | 1.593,79 | 1.562,66 | 1.483,90 | 1.437,33 | 1.401,69 |
| Imobilizado | 3.418,42 | 3.281,36 | 3.247,52 | 2.650,36 | 2.612,41 | 2.571,63 | 2.496,99 | 2.479,92 | 2.472,45 | 2.307,78 | 2.257,04 | 2.205,41 | 2.106,55 | 1.950,72 | 1.954,61 | 1.864,09 | 1.767,37 | 1.753,09 | 1.679,83 | 1.630,30 | 1.595,14 | 1.389,95 | 1.372,37 | 1.373,55 | 1.266,93 | 1.271,56 | 1.285,83 | 1.381,36 | 1.399,85 | 1.429,46 | 1.443,54 | 1.424,94 | 1.422,73 | 1.370,54 | 1.356,93 | 1.368,18 | 1.373,82 | 1.372,76 | 1.355,22 | 1.325,68 | 1.284,81 | 1.253,04 | 1.139,15 | 1.121,20 | 1.111,30 |
| Intangíveis | 2.544,80 | 2.604,14 | 2.587,65 | 974,05 | 983,87 | 939,23 | 956,16 | 951,03 | 973,33 | 532,68 | 534,03 | 532,31 | 536,32 | 540,19 | 529,43 | 553,60 | 201,85 | 208,41 | 188,24 | 198,96 | 180,33 | 102,15 | 106,96 | 111,83 | 55,69 | 59,37 | 63,59 | 73,49 | 78,58 | 82,71 | 90,96 | 93,86 | 97,66 | 104,36 | 107,00 | 111,90 | 111,57 | 113,69 | 117,38 | 125,18 | 133,44 | 136,01 | 109,50 | 93,37 | 76,90 |
| Passivo Total | 13.732,85 | 13.132,58 | 13.769,28 | 9.566,13 | 9.626,23 | 9.473,39 | 8.635,18 | 8.416,75 | 8.572,64 | 8.087,02 | 8.069,60 | 7.728,78 | 7.044,46 | 6.191,16 | 6.642,76 | 5.626,46 | 4.639,09 | 4.130,24 | 4.118,38 | 3.962,46 | 3.722,52 | 3.867,78 | 3.352,06 | 2.938,00 | 2.715,45 | 2.822,27 | 2.903,70 | 2.835,00 | 2.937,32 | 3.154,08 | 4.028,29 | 3.353,44 | 3.518,98 | 3.013,16 | 3.127,11 | 3.292,36 | 3.104,81 | 2.883,35 | 3.105,81 | 2.228,49 | 2.402,44 | 2.198,45 | 2.122,57 | 2.066,07 | 2.233,66 |
| Passivo Circulante | 4.459,38 | 4.453,49 | 4.797,60 | 4.295,11 | 4.165,88 | 4.242,19 | 3.551,92 | 3.341,82 | 3.348,79 | 3.757,70 | 3.700,99 | 3.827,56 | 3.534,23 | 2.620,60 | 2.956,59 | 2.230,68 | 1.678,25 | 1.414,87 | 1.387,64 | 1.274,60 | 1.469,09 | 1.508,75 | 1.628,75 | 1.667,66 | 1.274,24 | 1.265,27 | 1.288,13 | 1.127,40 | 1.036,46 | 1.269,47 | 1.931,57 | 1.570,99 | 1.621,80 | 947,34 | 1.126,69 | 1.241,64 | 1.025,71 | 1.134,22 | 1.463,12 | 1.278,65 | 1.394,44 | 1.090,48 | 1.075,71 | 834,00 | 1.069,40 |
| Passivo Não Circulante | 9.273,48 | 8.679,09 | 8.971,68 | 5.271,02 | 5.460,35 | 5.231,20 | 5.083,26 | 5.074,93 | 5.223,86 | 4.329,32 | 4.368,61 | 3.901,22 | 3.510,23 | 3.570,56 | 3.686,17 | 3.395,77 | 2.960,84 | 2.715,37 | 2.730,74 | 2.687,86 | 2.253,43 | 2.359,03 | 1.723,30 | 1.271,34 | 1.441,20 | 1.557,01 | 1.615,57 | 1.708,60 | 1.900,86 | 1.884,61 | 2.096,72 | 1.782,45 | 1.897,18 | 2.065,81 | 2.000,42 | 2.050,72 | 2.079,09 | 1.749,13 | 1.642,69 | 949,84 | 1.007,00 | 1.107,97 | 1.046,86 | 1.232,07 | 1.164,27 |
| Patrimônio Líquido | 4.705,61 | 4.332,77 | 4.352,55 | 4.365,86 | 4.276,94 | 4.078,33 | 4.132,24 | 4.113,63 | 3.974,82 | 3.889,89 | 3.783,52 | 3.386,71 | 3.295,04 | 2.977,74 | 2.855,03 | 2.296,10 | 2.267,48 | 2.239,65 | 2.180,38 | 2.145,67 | 2.060,90 | 2.039,42 | 1.982,49 | 1.992,41 | 1.961,84 | 1.923,08 | 1.920,28 | 1.943,42 | 1.951,19 | 1.654,55 | 1.630,78 | 1.718,26 | 1.707,14 | 1.787,01 | 1.767,03 | 1.715,13 | 1.557,04 | 1.896,70 | 1.915,59 | 1.838,89 | 1.832,11 | 1.875,75 | 1.854,54 | 1.783,91 | 1.712,18 |
Deslize para o lado para ver mais colunas →
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FCO (Operacional) | 243,48 | -317,13 | -342,09 | -312,36 | -226,50 | 24,72 | 57,79 | 155,62 | 52,35 | 154,12 | 134,96 | 167,65 | 239,15 | -22,30 | 107,17 |
| FCI (Investimentos) | -2.254,53 | -92,08 | -225,60 | -48,28 | -46,51 | -31,25 | -36,72 | -133,12 | -7,79 | -13,40 | -31,67 | -12,41 | -29,93 | -97,76 | -50,31 |
| FCF (Financiamento) | 2.011,74 | 363,04 | -322,95 | 219,79 | 259,38 | -236,05 | -289,73 | -187,23 | -178,10 | -439,38 | 127,28 | -83,91 | 260,12 | 16,04 | 32,93 |
Deslize para o lado para ver mais colunas →
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Receitas | 3.827,76 | 3.151,30 | 3.273,52 | 3.057,18 | 2.449,93 | 1.469,13 | 1.432,54 | 1.197,93 | 745,24 | 919,65 | 872,50 | 1.215,38 | 1.232,21 | 902,50 | 1.195,75 |
| Insumos de Terceiros | -2.733,28 | -2.130,60 | -2.206,05 | -2.154,18 | -1.624,50 | -1.018,40 | -993,96 | -821,61 | -492,46 | -615,06 | -575,10 | -825,37 | -844,77 | -570,40 | -833,39 |
| Valor Adicionado Bruto | 1.094,48 | 1.020,70 | 1.067,47 | 903,00 | 825,43 | 450,73 | 438,58 | 376,32 | 252,78 | 304,59 | 297,40 | 390,01 | 387,44 | 332,10 | 362,35 |
| Retencoes | -113,12 | -79,66 | -65,41 | -60,86 | -55,53 | -43,47 | -35,40 | -29,71 | -28,91 | -31,41 | -30,86 | -30,27 | -29,01 | -26,61 | -20,63 |
| VA Liquido Produzido | 981,36 | 941,04 | 1.002,06 | 842,14 | 769,90 | 407,26 | 403,18 | 346,61 | 223,87 | 273,18 | 266,53 | 359,74 | 358,43 | 305,49 | 341,72 |
| VA Recebido em Transferencia | 183,97 | 358,91 | 158,24 | 148,00 | 123,57 | 157,38 | 78,70 | 43,97 | 92,30 | 100,72 | 105,94 | 68,09 | 37,98 | 48,97 | 50,93 |
| VA Total a Distribuir | 1.165,33 | 1.299,95 | 1.160,30 | 991,14 | 893,47 | 564,65 | 481,88 | 390,58 | 316,17 | 373,90 | 372,47 | 427,83 | 396,41 | 354,46 | 392,65 |
| Pessoal | 419,21 | 379,18 | 347,00 | 270,04 | 259,50 | 185,60 | 168,00 | 140,46 | 113,26 | 137,54 | 165,66 | 174,62 | 160,24 | 152,39 | 138,13 |
| Impostos e Contribuicoes | 321,40 | 389,71 | 347,97 | 296,16 | 294,58 | 180,42 | 157,47 | 108,54 | 92,21 | 114,20 | 75,50 | 93,19 | 126,31 | 124,52 | 119,56 |
| Juros e Alugueis | 377,48 | 371,25 | 278,52 | 254,52 | 158,94 | 190,94 | 114,75 | 68,19 | 95,89 | 118,11 | 125,44 | 82,49 | 50,48 | 45,10 | 39,41 |
| Remuneracao de Capitais Proprios | 47,17 | 159,76 | 186,68 | 170,33 | 180,33 | 7,69 | 41,66 | 73,38 | 14,81 | 4,06 | 5,87 | 77,53 | 59,38 | 32,44 | 95,54 |