MULT3 Multiplan Empreendimentos Imobiliários S.A.
NIVEL 2
Ação
R$ 33,75
+0,72%
Valores em R$ milhões. Fonte: CVM Dados Abertos
Deslize para o lado para ver mais colunas →
| 2025 | 2025 | 2025 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | 2019 | 2019 | 2019 | 2018 | 2018 | 2018 | 2017 | 2017 | 2017 | 2016 | 2016 | 2016 | 2015 | 2015 | 2015 | 2014 | 2014 | 2014 | 2013 | 2013 | 2013 | 2012 | 2012 | 2012 | 2011 | 2011 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Receita Liquida | 617,54 | 694,06 | 525,68 | 545,16 | 539,71 | 523,62 | 506,60 | 487,62 | 464,78 | 449,02 | 430,50 | 413,64 | 317,09 | 271,17 | 261,21 | 210,74 | 254,05 | 320,67 | 323,04 | 319,36 | 302,34 | 298,96 | 301,26 | 287,01 | 286,22 | 278,46 | 273,78 | 265,29 | 265,03 | 273,94 | 257,71 | 253,74 | 260,12 | 273,57 | 268,61 | 253,56 | 247,69 | 236,50 | 222,69 | 205,36 | 191,78 | 323,35 | 165,66 | 158,68 | 157,81 |
| Custo dos Produtos | -121,56 | -163,25 | -85,05 | -88,10 | -89,33 | -71,39 | -72,25 | -68,85 | -74,32 | -85,49 | -82,77 | -93,15 | -64,74 | -65,54 | -64,01 | -70,91 | -66,22 | -71,23 | -78,53 | -78,12 | -75,37 | -71,03 | -73,77 | -66,34 | -71,00 | -63,65 | -66,04 | -69,40 | -65,03 | -63,82 | -62,72 | -57,42 | -62,24 | -76,46 | -74,24 | -71,11 | -70,12 | -68,14 | -55,54 | -42,09 | -43,79 | -109,09 | -32,26 | -31,20 | -34,07 |
| Lucro Bruto | 495,98 | 530,80 | 440,63 | 457,06 | 450,38 | 452,23 | 434,35 | 418,77 | 390,46 | 363,53 | 347,72 | 320,49 | 252,34 | 205,62 | 197,20 | 139,83 | 187,83 | 249,44 | 244,51 | 241,24 | 226,97 | 227,93 | 227,48 | 220,67 | 215,22 | 214,81 | 207,74 | 195,89 | 199,00 | 210,12 | 194,99 | 196,32 | 197,88 | 197,11 | 194,36 | 182,45 | 177,57 | 168,36 | 167,15 | 163,27 | 147,99 | 214,26 | 133,39 | 127,48 | 123,74 |
| Despesas Operacionais | -92,29 | -104,25 | -78,88 | -90,27 | -94,74 | -95,97 | -79,26 | -85,44 | -79,67 | -93,91 | -113,28 | -78,17 | -86,10 | -70,19 | -113,41 | 503,30 | -65,92 | 35,23 | -67,98 | -83,04 | -49,93 | -54,59 | -23,39 | -39,48 | -81,40 | -49,53 | -67,14 | -51,01 | -45,36 | -51,84 | -53,75 | -50,84 | -44,49 | -54,47 | -47,13 | -25,70 | -45,09 | -48,57 | -35,87 | -47,78 | -45,22 | -40,81 | -36,97 | -35,27 | -35,22 |
| EBIT | 403,69 | 426,55 | 361,75 | 366,79 | 355,64 | 356,26 | 355,09 | 333,33 | 310,79 | 269,62 | 234,44 | 242,32 | 166,24 | 135,43 | 83,78 | 643,13 | 121,91 | 284,68 | 176,53 | 158,20 | 177,04 | 173,35 | 204,09 | 181,19 | 133,81 | 165,28 | 140,60 | 144,88 | 154,63 | 158,28 | 141,24 | 145,48 | 153,38 | 142,63 | 147,23 | 156,74 | 132,48 | 119,79 | 131,28 | 115,49 | 102,77 | 173,45 | 96,43 | 92,21 | 88,52 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Resultado Financeiro | -162,83 | -134,82 | -90,94 | -38,52 | -42,83 | -36,13 | -52,34 | -58,17 | -67,74 | -62,72 | -61,58 | -53,51 | -25,16 | -13,83 | -14,05 | -20,20 | -23,94 | -23,14 | -41,55 | -39,50 | -34,19 | -37,98 | -38,96 | -30,10 | -47,79 | -55,03 | -57,23 | -52,80 | -46,19 | -48,58 | -51,04 | -42,54 | -44,47 | -41,75 | -38,61 | -39,36 | -19,15 | -27,90 | -30,54 | -8,23 | -6,10 | -7,11 | 8,81 | 7,61 | 11,56 |
| LAIR | 240,86 | 291,73 | 270,81 | 328,27 | 312,81 | 320,13 | 302,74 | 275,16 | 243,05 | 206,91 | 172,86 | 188,81 | 141,08 | 121,60 | 69,73 | 622,93 | 97,97 | 261,53 | 134,97 | 118,70 | 142,85 | 135,36 | 165,13 | 151,10 | 86,03 | 110,25 | 83,37 | 92,08 | 108,44 | 109,70 | 90,21 | 102,94 | 108,91 | 100,88 | 108,62 | 117,38 | 113,33 | 91,90 | 100,74 | 107,26 | 96,66 | 166,35 | 105,24 | 99,82 | 100,08 |
| IR/CSLL | -19,70 | -27,34 | -36,73 | -48,66 | -31,03 | -53,06 | -39,33 | -27,88 | -35,81 | -20,77 | -0,28 | -17,20 | -42,14 | -27,81 | -23,41 | -54,23 | -27,23 | -83,81 | -13,99 | -4,06 | -51,52 | -19,50 | -20,12 | -53,44 | -10,64 | -5,79 | -29,08 | -34,01 | -9,73 | -39,57 | -31,78 | -6,70 | -39,30 | -32,72 | -15,22 | -35,10 | -26,66 | -21,54 | -30,32 | -35,23 | -33,54 | -40,61 | -36,64 | -36,75 | -33,62 |
| Lucro Liquido | 221,16 | 264,39 | 234,08 | 279,61 | 281,78 | 267,07 | 263,42 | 247,28 | 207,24 | 186,13 | 172,58 | 171,61 | 98,94 | 93,79 | 46,32 | 568,70 | 70,74 | 177,72 | 120,98 | 114,64 | 91,33 | 115,86 | 145,01 | 97,66 | 75,39 | 104,46 | 54,29 | 58,07 | 98,71 | 70,13 | 58,43 | 96,24 | 69,61 | 68,16 | 93,40 | 82,28 | 86,68 | 70,35 | 70,43 | 72,03 | 63,12 | 125,74 | 68,60 | 63,07 | 66,46 |
Deslize para o lado para ver mais colunas →
| 2025 | 2025 | 2025 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | 2019 | 2019 | 2019 | 2018 | 2018 | 2018 | 2017 | 2017 | 2017 | 2016 | 2016 | 2016 | 2015 | 2015 | 2015 | 2014 | 2014 | 2014 | 2013 | 2013 | 2013 | 2012 | 2012 | 2012 | 2011 | 2011 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ativo Total | 12.802,39 | 12.311,27 | 12.620,49 | 12.383,35 | 11.699,31 | 11.564,39 | 10.817,86 | 10.687,17 | 11.050,63 | 10.980,66 | 10.797,80 | 10.743,34 | 10.916,97 | 10.715,40 | 10.525,68 | 11.137,56 | 10.526,48 | 10.411,52 | 9.454,66 | 9.353,54 | 9.023,96 | 8.819,85 | 8.825,80 | 8.536,53 | 8.724,98 | 8.604,26 | 8.650,83 | 7.452,97 | 7.040,43 | 7.094,25 | 6.702,24 | 6.696,58 | 6.697,11 | 6.456,86 | 6.424,78 | 6.388,28 | 6.393,04 | 6.120,32 | 5.673,37 | 5.204,61 | 4.910,10 | 4.844,11 | 4.229,52 | 4.032,89 | 4.040,86 |
| Ativo Circulante | 2.208,92 | 1.816,95 | 2.184,11 | 2.276,43 | 1.768,20 | 1.908,05 | 1.437,38 | 1.379,33 | 1.782,40 | 1.832,50 | 1.643,96 | 1.584,58 | 1.861,29 | 1.819,61 | 1.803,32 | 2.481,42 | 1.632,68 | 1.490,79 | 1.377,39 | 1.327,62 | 1.370,23 | 1.243,00 | 1.375,58 | 1.109,22 | 1.442,78 | 1.402,07 | 1.474,49 | 1.068,44 | 751,85 | 832,10 | 591,51 | 688,71 | 908,88 | 700,71 | 693,01 | 716,43 | 931,90 | 917,95 | 674,24 | 708,68 | 785,17 | 989,99 | 810,50 | 804,58 | 997,53 |
| Caixa | 87,34 | 137,47 | 71,70 | 55,29 | 50,13 | 50,54 | 351,67 | 697,04 | 1.052,24 | 53,46 | 159,79 | 426,82 | 1.177,61 | 1.133,79 | 1.180,00 | 1.765,92 | 950,74 | 990,09 | 38,72 | 31,23 | 44,15 | 49,48 | 53,90 | 60,81 | 145,36 | 114,10 | 101,40 | 123,79 | 174,04 | 152,76 | 125,56 | 135,21 | 146,45 | 130,51 | 141,72 | 154,52 | 309,13 | 172,21 | 225,38 | 322,71 | 444,44 | 627,15 | 532,86 | 559,47 | 784,73 |
| Contas a Receber | 734,27 | 707,59 | 559,39 | 456,14 | 428,25 | 408,01 | 398,06 | 370,62 | 361,14 | 414,92 | 431,36 | 443,87 | 495,29 | 497,67 | 439,64 | 477,81 | 361,73 | 217,37 | 248,24 | 258,81 | 234,32 | 257,60 | 241,32 | 225,51 | 245,01 | 246,74 | 243,57 | 254,46 | 253,40 | 232,59 | 231,80 | 314,40 | 316,88 | 276,34 | 259,09 | 236,87 | 198,28 | 180,94 | 173,11 | 204,17 | 190,30 | 177,17 | 179,11 | 168,68 | 150,71 |
| Estoques | 146,33 | 145,78 | 171,92 | 211,73 | 157,01 | 159,13 | 130,84 | 125,51 | 119,53 | 47,84 | 46,01 | 47,12 | 55,71 | 54,24 | 50,13 | 24,13 | 25,54 | 24,54 | 37,32 | 36,53 | 36,69 | 35,93 | 36,38 | 38,00 | 37,47 | 49,55 | 46,73 | 69,82 | 71,94 | 71,33 | 75,88 | 73,98 | 158,46 | 157,65 | 166,53 | 163,64 | 151,17 | 228,70 | 195,12 | 135,59 | 107,32 | 91,24 | 0,00 | 0,00 | 0,00 |
| Ativo Não Circulante | 10.593,48 | 10.494,32 | 10.436,38 | 10.106,92 | 9.931,11 | 9.656,34 | 9.380,49 | 9.307,85 | 9.268,23 | 9.148,15 | 9.153,84 | 9.158,76 | 9.055,69 | 8.895,79 | 8.722,36 | 8.656,14 | 8.893,80 | 8.920,72 | 8.077,26 | 8.025,92 | 7.653,72 | 7.576,85 | 7.450,22 | 7.427,31 | 7.282,20 | 7.202,19 | 7.176,34 | 6.384,53 | 6.288,59 | 6.262,15 | 6.110,74 | 6.007,87 | 5.788,22 | 5.756,15 | 5.731,76 | 5.671,85 | 5.461,14 | 5.202,37 | 4.999,14 | 4.495,92 | 4.124,93 | 3.854,12 | 3.419,02 | 3.228,31 | 3.043,33 |
| Imobilizado | 97,78 | 98,27 | 98,94 | 100,63 | 100,00 | 99,64 | 99,42 | 100,18 | 100,70 | 102,82 | 104,04 | 104,36 | 106,08 | 107,30 | 107,23 | 104,12 | 103,46 | 104,82 | 90,45 | 88,93 | 88,04 | 80,91 | 83,73 | 86,12 | 28,05 | 28,56 | 29,72 | 30,19 | 28,43 | 29,87 | 31,98 | 32,75 | 31,00 | 32,97 | 34,00 | 35,20 | 17,37 | 17,34 | 17,11 | 19,26 | 19,31 | 19,50 | 18,40 | 18,22 | 18,28 |
| Intangíveis | 404,10 | 397,83 | 395,61 | 384,86 | 382,62 | 382,56 | 380,36 | 378,92 | 378,41 | 373,25 | 370,92 | 370,54 | 368,23 | 367,32 | 367,21 | 363,01 | 363,79 | 363,57 | 359,02 | 356,44 | 354,23 | 356,14 | 356,42 | 355,02 | 353,10 | 349,73 | 347,35 | 348,47 | 349,39 | 350,12 | 348,86 | 348,49 | 348,98 | 347,22 | 345,76 | 343,74 | 343,23 | 341,11 | 341,84 | 330,34 | 326,90 | 321,58 | 318,22 | 319,10 | 319,84 |
| Passivo Total | 6.782,48 | 6.405,91 | 6.873,73 | 5.042,40 | 4.534,56 | 4.476,64 | 3.917,98 | 3.874,88 | 4.327,15 | 4.436,84 | 4.318,62 | 4.261,49 | 4.451,94 | 4.333,31 | 4.245,09 | 4.725,98 | 4.638,74 | 4.602,20 | 3.914,02 | 3.865,10 | 3.573,37 | 3.513,17 | 3.529,41 | 3.245,69 | 3.586,07 | 3.483,59 | 3.536,46 | 3.084,14 | 2.757,93 | 2.828,52 | 2.520,02 | 2.542,23 | 2.539,75 | 2.418,07 | 2.480,13 | 2.489,51 | 2.568,36 | 2.294,14 | 2.405,25 | 1.995,57 | 1.776,53 | 1.726,05 | 1.030,68 | 898,09 | 920,24 |
| Passivo Circulante | 1.429,27 | 1.391,14 | 1.544,85 | 1.457,80 | 1.368,36 | 1.292,93 | 1.277,78 | 1.221,81 | 1.352,52 | 1.694,12 | 1.552,36 | 1.072,44 | 877,02 | 808,59 | 1.192,79 | 974,00 | 942,63 | 1.119,22 | 769,94 | 683,95 | 737,61 | 446,67 | 518,94 | 514,13 | 679,95 | 693,98 | 729,37 | 469,61 | 451,02 | 546,24 | 611,68 | 488,69 | 494,70 | 608,01 | 445,62 | 416,56 | 472,04 | 482,47 | 544,76 | 431,13 | 377,69 | 395,01 | 293,64 | 271,76 | 380,60 |
| Passivo Não Circulante | 5.353,21 | 5.014,77 | 5.328,88 | 3.584,60 | 3.166,20 | 3.183,71 | 2.640,20 | 2.653,07 | 2.974,63 | 2.742,73 | 2.766,25 | 3.189,05 | 3.574,92 | 3.524,72 | 3.052,30 | 3.751,98 | 3.696,12 | 3.482,98 | 3.144,08 | 3.181,15 | 2.835,77 | 3.066,50 | 3.010,47 | 2.731,56 | 2.906,12 | 2.789,62 | 2.807,09 | 2.614,54 | 2.306,90 | 2.282,28 | 1.908,34 | 2.053,54 | 2.045,05 | 1.810,06 | 2.034,51 | 2.072,95 | 2.096,32 | 1.811,67 | 1.860,48 | 1.564,44 | 1.398,85 | 1.331,04 | 737,04 | 626,33 | 539,64 |
| Patrimônio Líquido | 6.019,91 | 5.905,36 | 5.746,76 | 7.340,95 | 7.164,75 | 7.087,75 | 6.899,89 | 6.812,29 | 6.723,48 | 6.543,81 | 6.479,18 | 6.481,86 | 6.465,04 | 6.382,09 | 6.280,59 | 6.411,58 | 5.887,74 | 5.809,32 | 5.540,64 | 5.488,44 | 5.450,58 | 5.306,68 | 5.296,39 | 5.290,84 | 5.138,91 | 5.120,67 | 5.114,37 | 4.368,82 | 4.282,51 | 4.265,73 | 4.182,23 | 4.154,35 | 4.157,36 | 4.038,79 | 3.944,64 | 3.898,78 | 3.824,68 | 3.826,17 | 3.268,12 | 3.209,04 | 3.133,57 | 3.118,06 | 3.198,84 | 3.134,80 | 3.120,61 |
Deslize para o lado para ver mais colunas →
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FCO (Operacional) | 332,29 | 324,37 | 314,02 | 319,83 | 96,15 | 227,92 | 252,18 | 235,67 | 188,66 | 179,50 | 181,19 | 170,08 | 112,59 | 263,04 | 110,81 |
| FCI (Investimentos) | -69,30 | -208,74 | 833,34 | -332,28 | -100,22 | 491,99 | -200,24 | 19,14 | -715,53 | -139,93 | -127,59 | -75,74 | -207,96 | -176,54 | -107,59 |
| FCF (Financiamento) | -240,89 | -222,24 | -118,72 | -114,51 | -39,34 | 233,73 | -46,65 | -233,78 | 522,63 | -45,81 | -78,08 | -150,30 | -68,23 | 13,26 | -13,33 |
Deslize para o lado para ver mais colunas →
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Receitas | 587,35 | 581,27 | 491,76 | 449,26 | 244,15 | 416,97 | 345,63 | 317,16 | 302,18 | 302,30 | 282,80 | 293,44 | 248,80 | 347,39 | 174,35 |
| Insumos de Terceiros | -90,77 | -88,60 | -61,86 | -80,24 | -58,32 | -40,61 | -44,28 | -33,54 | -86,20 | -92,97 | -78,55 | -96,03 | -40,26 | -115,37 | -40,60 |
| Valor Adicionado Bruto | 496,58 | 492,67 | 429,89 | 369,01 | 185,83 | 376,35 | 301,34 | 283,62 | 215,98 | 209,33 | 204,25 | 197,41 | 208,54 | 232,02 | 133,75 |
| Retencoes | -38,86 | -34,57 | -46,10 | -51,63 | -46,40 | -58,23 | -52,02 | -49,64 | -44,83 | -38,60 | -38,26 | -38,37 | -27,81 | -17,26 | -14,32 |
| VA Liquido Produzido | 457,72 | 458,10 | 383,79 | 317,38 | 139,44 | 318,12 | 249,32 | 233,98 | 171,15 | 170,73 | 165,99 | 159,04 | 180,73 | 214,76 | 119,44 |
| VA Recebido em Transferencia | 48,68 | 48,70 | 40,60 | 31,70 | 12,57 | 21,80 | 23,88 | 21,41 | 31,77 | 22,34 | 12,02 | 20,84 | 8,33 | 21,15 | 25,50 |
| VA Total a Distribuir | 506,39 | 506,80 | 424,39 | 349,07 | 152,01 | 339,92 | 273,21 | 255,39 | 202,92 | 193,08 | 178,01 | 179,88 | 189,06 | 235,91 | 144,94 |
| Pessoal | 37,86 | 45,92 | 39,87 | 34,97 | 23,08 | -1,19 | 34,91 | 17,98 | 46,24 | 26,68 | 21,88 | 18,07 | 20,09 | 12,41 | 11,02 |
| Impostos e Contribuicoes | 91,44 | 106,00 | 70,86 | 57,44 | 52,10 | 118,16 | 89,15 | 88,51 | 68,05 | 77,82 | 73,18 | 65,46 | 56,90 | 73,04 | 52,84 |
| Juros e Alugueis | 143,02 | 87,81 | 106,41 | 85,05 | 30,51 | 45,22 | 57,82 | 51,25 | 34,34 | 18,44 | 13,33 | 14,07 | 41,64 | 24,72 | 14,62 |
| Remuneracao de Capitais Proprios | 234,08 | 267,07 | 207,24 | 171,61 | 46,32 | 177,72 | 91,33 | 97,66 | 54,29 | 70,13 | 69,61 | 82,28 | 70,43 | 125,74 | 66,46 |





























