MGLU3 Magazine Luiza S.A.
NOVO MERCADO
Ação
R$ 9,21
+0,66%
Valores em R$ milhões. Fonte: CVM Dados Abertos
Deslize para o lado para ver mais colunas →
| 2025 | 2025 | 2025 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | 2019 | 2019 | 2019 | 2018 | 2018 | 2018 | 2017 | 2017 | 2017 | 2016 | 2016 | 2016 | 2015 | 2015 | 2015 | 2014 | 2014 | 2014 | 2013 | 2013 | 2013 | 2012 | 2012 | 2012 | 2011 | 2011 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Receita Liquida | 9.026,65 | 9.134,67 | 9.388,98 | 9.001,54 | 9.009,97 | 9.239,26 | 8.578,82 | 8.572,26 | 9.067,33 | 8.807,02 | 8.562,39 | 8.762,18 | 8.612,03 | 9.013,31 | 8.252,81 | 8.308,33 | 5.568,24 | 5.234,75 | 4.864,20 | 4.308,10 | 4.328,98 | 3.670,47 | 3.696,18 | 3.613,26 | 2.856,29 | 2.699,23 | 2.806,92 | 2.258,73 | 2.147,26 | 2.263,47 | 2.082,54 | 2.107,30 | 2.252,43 | 2.390,38 | 2.342,76 | 2.268,87 | 2.020,80 | 1.843,73 | 1.765,61 | 1.844,41 | 1.801,93 | 1.805,10 | 1.602,66 | 1.472,80 | 1.416,05 |
| Custo dos Produtos | -6.183,99 | -6.346,19 | -6.511,00 | -6.163,99 | -6.227,69 | -6.475,87 | -6.555,67 | -6.103,61 | -6.588,04 | -6.352,34 | -6.109,61 | -6.330,43 | -6.877,90 | -6.705,04 | -6.182,71 | -6.129,59 | -4.133,04 | -3.814,28 | -3.439,28 | -3.215,87 | -3.117,56 | -2.580,60 | -2.588,16 | -2.569,91 | -1.973,52 | -1.864,29 | -1.974,48 | -1.542,82 | -1.464,78 | -1.579,91 | -1.468,68 | -1.477,77 | -1.638,61 | -1.710,85 | -1.709,04 | -1.648,87 | -1.448,40 | -1.308,85 | -1.267,39 | -1.226,17 | -1.198,74 | -1.230,18 | -1.079,05 | -990,14 | -946,20 |
| Lucro Bruto | 2.842,66 | 2.788,48 | 2.876,99 | 2.837,55 | 2.782,28 | 2.763,40 | 2.023,15 | 2.468,64 | 2.479,29 | 2.454,67 | 2.452,78 | 2.431,75 | 1.734,13 | 2.308,27 | 2.070,10 | 2.178,73 | 1.435,20 | 1.420,47 | 1.424,92 | 1.092,23 | 1.211,42 | 1.089,87 | 1.108,02 | 1.043,36 | 882,77 | 834,94 | 832,45 | 715,91 | 682,49 | 683,56 | 613,87 | 629,53 | 613,82 | 679,53 | 633,72 | 620,00 | 572,41 | 534,88 | 498,22 | 618,24 | 603,19 | 574,92 | 523,61 | 482,66 | 469,86 |
| Despesas Operacionais | -2.355,43 | -2.419,65 | -2.438,94 | -2.483,78 | -2.450,56 | -2.401,21 | -2.618,87 | -2.504,57 | -2.462,96 | -2.231,93 | -2.266,13 | -2.357,30 | -1.807,18 | -2.047,86 | -1.552,84 | -1.801,86 | -1.463,72 | -1.262,69 | -1.087,64 | -809,15 | -919,99 | -857,33 | -834,74 | -780,08 | -669,01 | -634,08 | -634,00 | -567,25 | -550,27 | -570,34 | -532,36 | -533,94 | -518,17 | -531,66 | -528,39 | -526,23 | -475,38 | -400,36 | -460,13 | -572,42 | -554,25 | -586,30 | -454,23 | -432,51 | -406,96 |
| EBIT | 487,24 | 368,83 | 438,05 | 353,77 | 331,72 | 362,18 | -595,72 | -35,92 | 16,33 | 222,74 | 186,65 | 74,45 | -73,05 | 260,41 | 517,26 | 376,88 | -28,51 | 157,78 | 337,28 | 283,08 | 291,43 | 232,54 | 273,28 | 263,27 | 213,75 | 200,85 | 197,45 | 148,66 | 132,22 | 113,22 | 81,51 | 95,59 | 95,65 | 147,87 | 105,33 | 93,77 | 97,02 | 134,52 | 38,09 | 45,82 | 48,94 | -11,38 | 69,38 | 50,15 | 62,90 |
| EBITDA | 807,45 | 687,09 | 761,16 | 713,51 | 654,98 | 684,86 | -286,04 | 283,88 | 324,13 | 496,06 | 457,43 | 339,51 | 134,75 | 465,11 | 695,59 | 546,07 | 143,74 | 332,62 | 501,19 | 379,92 | 395,37 | 278,86 | 312,40 | 300,50 | 250,38 | 235,78 | 231,89 | 180,38 | 163,20 | 144,12 | 110,39 | 126,58 | 127,40 | 176,04 | 132,98 | 120,80 | 122,33 | 160,07 | 62,74 | 68,77 | 71,92 | 9,32 | 92,16 | 71,91 | 84,03 |
| Resultado Financeiro | -488,08 | -495,56 | -488,07 | -300,55 | -401,08 | -383,42 | -300,60 | -532,10 | -632,36 | -556,28 | -493,84 | -422,11 | -40,98 | -229,68 | -170,33 | -102,70 | -94,56 | -94,41 | -39,49 | 255,99 | -98,93 | -71,66 | -72,56 | -59,77 | -92,55 | -109,25 | -130,42 | -127,23 | -124,50 | -113,93 | -124,27 | -104,71 | -104,33 | -96,78 | -79,54 | -74,36 | -65,36 | -59,51 | -45,28 | -40,69 | -45,36 | -39,16 | -37,42 | -42,37 | 0,00 |
| LAIR | -0,84 | -126,73 | -50,02 | 53,22 | -69,36 | -21,24 | -896,32 | -568,02 | -616,03 | -333,54 | -307,19 | -347,66 | -114,03 | 30,73 | 346,94 | 274,18 | -123,07 | 63,37 | 297,80 | 539,07 | 192,50 | 160,88 | 200,72 | 203,50 | 121,20 | 91,61 | 67,04 | 21,43 | 7,71 | -0,71 | -42,76 | -9,12 | -8,68 | 51,09 | 25,79 | 19,40 | 31,66 | 75,00 | -7,19 | 5,13 | 3,58 | -50,54 | 31,96 | 7,78 | 17,21 |
| IR/CSLL | 85,42 | 102,38 | 62,79 | 49,15 | 92,97 | 49,16 | 397,99 | 266,27 | 224,81 | 166,78 | 172,19 | 186,36 | 257,54 | 64,80 | -88,30 | -68,22 | 58,53 | -32,57 | -62,70 | -152,45 | -60,40 | -41,32 | -59,97 | -56,01 | -28,72 | -19,25 | -8,47 | 3,39 | 2,71 | 5,96 | 23,66 | 12,16 | 11,53 | -9,01 | 0,84 | 1,13 | -6,28 | -20,35 | 7,99 | -2,78 | 18,33 | 9,83 | -20,28 | -3,20 | -4,92 |
| Lucro Liquido | 84,58 | -24,36 | 12,77 | 102,36 | 23,61 | 27,92 | -498,33 | -301,75 | -391,22 | -166,76 | -135,00 | -161,30 | 143,52 | 95,54 | 258,64 | 205,96 | -64,54 | 30,80 | 235,10 | 386,63 | 132,10 | 119,56 | 140,75 | 147,48 | 92,48 | 72,36 | 58,56 | 24,82 | 10,42 | 5,25 | -19,10 | 3,04 | 2,85 | 42,08 | 26,63 | 20,54 | 25,38 | 54,65 | 0,80 | 2,35 | 21,91 | -40,72 | 11,68 | 4,58 | 12,30 |
Deslize para o lado para ver mais colunas →
| 2025 | 2025 | 2025 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | 2019 | 2019 | 2019 | 2018 | 2018 | 2018 | 2017 | 2017 | 2017 | 2016 | 2016 | 2016 | 2015 | 2015 | 2015 | 2014 | 2014 | 2014 | 2013 | 2013 | 2013 | 2012 | 2012 | 2012 | 2011 | 2011 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ativo Total | 37.221,99 | 36.913,61 | 35.577,09 | 35.703,87 | 34.977,41 | 37.218,86 | 36.918,96 | 35.598,88 | 34.216,57 | 35.976,40 | 34.500,96 | 33.761,22 | 30.549,50 | 25.066,19 | 22.610,56 | 21.814,81 | 20.558,63 | 17.710,08 | 13.252,80 | 12.082,66 | 9.741,23 | 7.134,70 | 7.038,71 | 6.901,21 | 5.947,14 | 5.271,80 | 5.273,33 | 5.200,33 | 4.978,37 | 4.984,31 | 4.780,38 | 4.656,78 | 4.832,70 | 4.656,34 | 4.487,41 | 4.475,20 | 4.351,67 | 4.291,97 | 4.109,12 | 5.229,01 | 5.118,17 | 4.854,81 | 4.439,44 | 4.402,02 | 3.681,97 |
| Ativo Circulante | 19.241,46 | 19.219,37 | 18.058,92 | 17.745,21 | 17.386,35 | 20.052,49 | 19.475,83 | 19.085,54 | 18.175,90 | 20.721,96 | 20.065,63 | 19.591,27 | 19.874,01 | 15.993,09 | 14.620,97 | 14.355,93 | 13.278,77 | 10.589,87 | 6.351,22 | 6.035,61 | 5.333,10 | 4.892,26 | 4.841,94 | 4.772,29 | 3.788,46 | 3.116,32 | 3.127,78 | 3.010,30 | 2.807,44 | 2.819,39 | 2.636,57 | 2.672,21 | 2.917,62 | 2.756,42 | 2.631,09 | 2.677,98 | 2.629,05 | 2.615,18 | 2.390,97 | 3.827,40 | 3.742,74 | 3.504,61 | 3.235,35 | 3.320,70 | 2.673,82 |
| Caixa | 1.424,53 | 1.969,94 | 1.532,21 | 1.538,16 | 1.207,38 | 1.978,26 | 2.804,02 | 2.100,61 | 1.784,89 | 1.812,21 | 1.710,71 | 1.407,20 | 751,22 | 1.288,34 | 639,87 | 1.190,44 | 1.103,52 | 388,90 | 221,79 | 625,70 | 293,19 | 419,01 | 680,45 | 775,15 | 178,62 | 265,06 | 255,08 | 234,56 | 197,50 | 411,26 | 270,39 | 227,14 | 282,75 | 132,76 | 287,37 | 235,28 | 260,30 | 176,57 | 152,28 | 99,03 | 140,30 | 176,12 | 77,97 | 48,31 | 125,62 |
| Contas a Receber | 5.329,91 | 5.740,80 | 4.947,20 | 4.778,72 | 4.544,91 | 6.046,06 | 4.838,90 | 5.532,90 | 4.720,36 | 5.486,04 | 5.621,70 | 4.801,07 | 5.427,84 | 3.779,10 | 3.714,32 | 4.033,86 | 4.386,12 | 2.147,04 | 1.874,98 | 1.460,84 | 1.761,34 | 1.657,17 | 1.507,05 | 1.410,67 | 663,19 | 503,85 | 578,85 | 423,05 | 404,30 | 389,64 | 431,18 | 419,45 | 480,44 | 583,81 | 577,42 | 510,04 | 463,68 | 458,45 | 448,83 | 1.963,59 | 1.966,53 | 1.884,42 | 1.758,29 | 1.630,62 | 1.522,20 |
| Estoques | 7.472,11 | 7.040,00 | 7.190,65 | 7.385,35 | 7.195,24 | 7.315,17 | 7.899,40 | 7.570,17 | 7.564,07 | 8.471,34 | 7.965,70 | 8.077,26 | 8.126,34 | 7.496,87 | 6.808,44 | 5.005,93 | 4.198,18 | 4.075,50 | 2.885,74 | 2.556,34 | 2.484,63 | 2.106,44 | 2.110,42 | 1.937,29 | 1.545,50 | 1.430,33 | 1.454,09 | 1.346,25 | 1.306,70 | 1.279,28 | 1.208,12 | 1.293,38 | 1.388,57 | 1.268,41 | 1.144,16 | 1.263,95 | 1.135,48 | 1.051,13 | 974,92 | 1.306,92 | 1.131,27 | 1.134,22 | 1.001,02 | 876,60 | 741,13 |
| Ativo Não Circulante | 17.980,54 | 17.694,24 | 17.518,17 | 17.958,66 | 17.591,07 | 17.166,38 | 17.443,13 | 16.513,34 | 16.040,67 | 15.254,44 | 14.435,33 | 14.169,95 | 10.675,49 | 9.073,10 | 7.989,59 | 7.458,88 | 7.279,87 | 7.120,21 | 6.901,58 | 6.047,04 | 4.408,12 | 2.242,45 | 2.196,77 | 2.128,92 | 2.158,68 | 2.155,48 | 2.145,55 | 2.190,04 | 2.170,93 | 2.164,92 | 2.143,80 | 1.984,57 | 1.915,08 | 1.899,91 | 1.856,32 | 1.797,22 | 1.722,62 | 1.676,78 | 1.718,15 | 1.401,60 | 1.375,43 | 1.350,19 | 1.204,08 | 1.081,32 | 1.008,15 |
| Imobilizado | 5.085,55 | 4.990,75 | 5.017,84 | 5.037,20 | 4.956,09 | 5.067,33 | 5.253,19 | 5.419,69 | 5.378,67 | 5.405,66 | 5.335,53 | 5.379,57 | 4.795,13 | 4.406,40 | 3.780,57 | 3.533,92 | 3.461,64 | 3.395,53 | 3.184,22 | 2.746,03 | 2.671,44 | 663,33 | 608,12 | 565,66 | 560,44 | 557,36 | 557,97 | 558,99 | 562,40 | 569,58 | 567,68 | 563,89 | 561,46 | 549,65 | 534,74 | 530,78 | 527,89 | 510,82 | 575,51 | 552,03 | 529,16 | 513,74 | 406,58 | 372,57 | 359,86 |
| Intangíveis | 4.530,80 | 4.518,99 | 4.480,83 | 4.469,44 | 4.521,17 | 4.526,52 | 4.481,69 | 4.470,56 | 4.451,32 | 4.406,41 | 4.344,16 | 4.327,45 | 2.697,67 | 2.141,92 | 2.006,14 | 1.869,82 | 1.561,65 | 1.575,45 | 1.556,01 | 1.509,52 | 605,07 | 556,39 | 545,54 | 534,67 | 532,98 | 525,93 | 516,92 | 508,24 | 508,42 | 507,28 | 496,27 | 497,81 | 493,93 | 487,75 | 487,94 | 480,38 | 437,50 | 436,65 | 436,24 | 441,03 | 443,23 | 447,13 | 448,55 | 374,92 | 370,02 |
| Passivo Total | 26.061,89 | 25.828,53 | 24.219,20 | 24.638,98 | 24.003,46 | 26.318,95 | 27.386,30 | 25.587,38 | 23.925,88 | 25.171,12 | 23.563,11 | 22.642,98 | 19.676,96 | 17.800,58 | 15.339,86 | 14.438,21 | 13.114,79 | 10.182,03 | 10.059,18 | 8.971,71 | 7.308,18 | 4.822,38 | 4.850,14 | 4.853,64 | 5.085,36 | 4.524,78 | 4.590,95 | 4.504,02 | 4.303,64 | 4.320,72 | 4.066,48 | 3.920,45 | 4.078,40 | 3.915,18 | 3.777,52 | 3.778,56 | 3.654,19 | 3.620,54 | 3.492,23 | 4.623,44 | 4.515,64 | 4.273,80 | 3.799,94 | 3.774,20 | 3.622,24 |
| Passivo Circulante | 15.246,30 | 14.909,55 | 15.025,52 | 14.309,94 | 13.430,92 | 15.900,89 | 17.126,34 | 15.252,30 | 12.780,68 | 13.156,43 | 12.257,45 | 10.882,82 | 13.344,80 | 11.413,17 | 10.872,68 | 10.719,83 | 9.569,41 | 5.912,22 | 5.856,75 | 4.972,63 | 4.558,56 | 3.704,06 | 3.724,40 | 3.611,90 | 3.427,34 | 3.083,46 | 2.913,06 | 2.940,40 | 2.714,18 | 2.473,92 | 1.983,11 | 1.887,32 | 2.046,11 | 2.254,95 | 2.024,95 | 2.471,84 | 2.237,15 | 2.171,47 | 1.910,43 | 3.213,06 | 3.071,65 | 2.891,72 | 2.718,27 | 2.742,88 | 2.535,24 |
| Passivo Não Circulante | 10.815,59 | 10.918,98 | 9.193,68 | 10.329,04 | 10.572,53 | 10.418,06 | 10.259,97 | 10.335,07 | 11.145,20 | 12.014,69 | 11.305,66 | 11.760,16 | 6.332,16 | 6.387,41 | 4.467,19 | 3.718,38 | 3.545,38 | 4.269,81 | 4.202,42 | 3.999,08 | 2.749,63 | 1.118,32 | 1.125,75 | 1.241,74 | 1.658,02 | 1.441,33 | 1.677,89 | 1.563,62 | 1.589,46 | 1.846,81 | 2.083,37 | 2.033,13 | 2.032,29 | 1.660,23 | 1.752,57 | 1.306,72 | 1.417,04 | 1.449,07 | 1.581,80 | 1.410,39 | 1.443,99 | 1.382,08 | 1.081,67 | 1.031,32 | 1.086,00 |
| Patrimônio Líquido | 11.160,10 | 11.085,08 | 11.357,90 | 11.064,89 | 10.973,96 | 10.899,91 | 9.532,66 | 10.011,50 | 10.290,69 | 10.805,29 | 10.937,85 | 11.118,24 | 10.872,54 | 7.265,61 | 7.270,69 | 7.376,60 | 7.443,84 | 7.528,06 | 3.193,62 | 3.110,95 | 2.433,04 | 2.312,32 | 2.188,57 | 2.047,57 | 861,78 | 747,02 | 682,38 | 696,31 | 674,74 | 663,58 | 713,90 | 736,33 | 754,30 | 741,16 | 709,89 | 696,64 | 697,48 | 671,43 | 616,89 | 605,56 | 602,53 | 581,00 | 639,50 | 627,82 | 59,73 |
Deslize para o lado para ver mais colunas →
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FCO (Operacional) | 4.722,82 | -471,16 | 1.998,74 | -231,50 | -487,18 | 443,46 | -121,01 | 517,97 | 7,95 | -90,68 | -142,49 | 116,86 | -402,04 | -150,93 | -315,75 |
| FCI (Investimentos) | -179,50 | -182,87 | -697,12 | -672,85 | -197,71 | -135,30 | -95,56 | -36,39 | -33,06 | -34,02 | -32,60 | -16,62 | -27,28 | -95,50 | -30,82 |
| FCF (Financiamento) | -4.838,30 | 38,95 | -1.936,78 | -254,66 | -356,62 | -225,01 | -89,33 | -119,13 | -318,95 | -81,50 | 45,67 | -145,26 | 162,72 | 249,44 | 143,32 |
Deslize para o lado para ver mais colunas →
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Receitas | 11.337,72 | 11.176,32 | 10.913,23 | 10.619,79 | 10.056,85 | 6.238,00 | 5.102,64 | 4.193,47 | 3.214,70 | 2.608,36 | 2.561,64 | 2.558,81 | 2.022,80 | 1.961,00 | 1.614,97 |
| Insumos de Terceiros | -8.437,02 | -8.289,36 | -8.333,89 | -8.389,76 | -7.969,80 | -4.784,59 | -3.816,60 | -3.162,46 | -2.417,27 | -1.957,06 | -2.045,58 | -2.018,16 | -1.553,94 | -1.526,91 | -1.137,81 |
| Valor Adicionado Bruto | 2.900,69 | 2.886,96 | 2.579,34 | 2.230,02 | 2.087,04 | 1.454,40 | 1.286,04 | 1.031,01 | 797,43 | 651,30 | 516,06 | 540,65 | 468,86 | 434,09 | 477,16 |
| Retencoes | -323,11 | -322,67 | -307,80 | -265,06 | -178,33 | -174,84 | -103,94 | -37,24 | -34,44 | -30,90 | -31,75 | -27,03 | -24,65 | -20,70 | -21,13 |
| VA Liquido Produzido | 2.577,58 | 2.564,29 | 2.271,54 | 1.964,96 | 1.908,72 | 1.279,56 | 1.182,10 | 993,77 | 762,00 | 620,41 | 484,31 | 513,62 | 444,20 | 413,39 | 456,03 |
| VA Recebido em Transferencia | 212,59 | 164,03 | 181,14 | 196,74 | 56,55 | 45,34 | 38,11 | 47,08 | 46,90 | 43,30 | 47,42 | 42,64 | 24,05 | 17,89 | 9,15 |
| VA Total a Distribuir | 2.790,17 | 2.728,32 | 2.452,68 | 2.161,71 | 1.965,27 | 1.324,90 | 1.220,22 | 1.040,85 | 809,90 | 663,71 | 531,73 | 556,26 | 468,26 | 431,28 | 465,18 |
| Pessoal | 788,90 | 738,30 | 747,95 | 759,42 | 588,07 | 447,56 | 358,85 | 290,39 | 238,66 | 226,90 | 239,38 | 237,29 | 204,42 | 191,21 | 152,50 |
| Impostos e Contribuicoes | 1.282,02 | 1.398,83 | 1.238,51 | 895,55 | 881,03 | 681,79 | 569,30 | 432,96 | 277,67 | 212,87 | 95,43 | 139,89 | 150,55 | 175,87 | 211,74 |
| Juros e Alugueis | 706,48 | 563,26 | 857,45 | 668,03 | 237,53 | 164,75 | 159,97 | 170,02 | 234,00 | 218,69 | 194,06 | 158,54 | 112,48 | 104,91 | 88,64 |
| Remuneracao de Capitais Proprios | 12,77 | 27,92 | -391,22 | -161,30 | 258,64 | 30,80 | 132,10 | 147,48 | 58,56 | 5,25 | 2,85 | 20,54 | 0,80 | -40,72 | 12,30 |