MDIA3 M. Dias Branco S.A. Indústria e Comércio de Alimentos
NOVO MERCADO
Ação
R$ 23,96
-0,17%
Valores em R$ milhões. Fonte: CVM Dados Abertos
Deslize para o lado para ver mais colunas →
| 2025 | 2025 | 2025 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | 2019 | 2019 | 2019 | 2018 | 2018 | 2018 | 2017 | 2017 | 2017 | 2016 | 2016 | 2016 | 2015 | 2015 | 2015 | 2014 | 2014 | 2014 | 2013 | 2013 | 2013 | 2012 | 2012 | 2012 | 2011 | 2011 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Receita Liquida | 2.784,39 | 2.723,40 | 2.208,91 | 2.403,54 | 2.629,99 | 2.140,40 | 2.734,90 | 2.849,43 | 2.485,51 | 2.976,60 | 2.497,24 | 1.890,36 | 2.179,77 | 1.978,67 | 1.491,08 | 2.028,95 | 1.885,15 | 1.636,75 | 1.550,33 | 1.542,29 | 1.316,92 | 1.744,55 | 1.483,53 | 1.217,39 | 1.469,69 | 1.375,56 | 1.206,20 | 1.446,70 | 1.326,79 | 1.153,81 | 1.265,12 | 1.124,36 | 1.033,12 | 1.211,88 | 1.120,81 | 1.080,98 | 1.156,58 | 1.077,64 | 948,42 | 936,56 | 877,64 | 811,14 | 784,50 | 722,37 | 647,17 |
| Custo dos Produtos | -1.881,55 | -1.813,77 | -1.525,36 | -1.612,46 | -1.712,68 | -1.356,32 | -1.762,46 | -1.908,20 | -1.810,74 | -2.125,90 | -1.640,87 | -1.397,20 | -1.494,33 | -1.428,87 | -1.091,04 | -1.379,80 | -1.265,22 | -1.012,04 | -1.015,52 | -1.007,64 | -864,15 | -1.072,82 | -881,84 | -753,13 | -853,09 | -793,07 | -692,69 | -834,97 | -807,03 | -767,93 | -815,91 | -701,82 | -640,97 | -757,89 | -695,78 | -685,35 | -716,68 | -663,27 | -598,61 | -568,99 | -511,78 | -479,27 | -489,41 | -457,07 | -398,15 |
| Lucro Bruto | 902,84 | 909,62 | 683,55 | 791,09 | 917,31 | 784,08 | 972,45 | 941,23 | 674,78 | 850,71 | 856,37 | 493,16 | 685,44 | 549,80 | 400,04 | 649,15 | 619,93 | 624,71 | 534,81 | 534,64 | 452,78 | 671,73 | 601,69 | 464,26 | 616,60 | 582,50 | 513,51 | 611,72 | 519,76 | 385,88 | 449,21 | 422,53 | 392,14 | 453,00 | 425,03 | 395,63 | 439,91 | 414,38 | 349,81 | 367,57 | 365,86 | 331,87 | 295,09 | 265,29 | 249,02 |
| Despesas Operacionais | -686,04 | -667,60 | -618,31 | -653,11 | -670,24 | -592,73 | -622,61 | -654,05 | -588,70 | -598,92 | -574,04 | -481,70 | -469,16 | -456,58 | -418,99 | -387,89 | -457,55 | -457,98 | -408,13 | -409,08 | -394,32 | -438,29 | -370,32 | -315,33 | -357,87 | -367,41 | -309,02 | -328,14 | -317,62 | -281,93 | -283,45 | -258,47 | -246,84 | -270,70 | -255,99 | -238,99 | -270,02 | -254,48 | -223,04 | -230,03 | -221,57 | -192,48 | -179,55 | -171,44 | -150,16 |
| EBIT | 216,80 | 242,03 | 65,24 | 137,98 | 247,07 | 191,35 | 349,84 | 287,18 | 86,07 | 251,79 | 282,33 | 11,46 | 216,28 | 93,22 | -18,95 | 261,26 | 162,38 | 166,72 | 126,68 | 125,56 | 58,46 | 233,45 | 231,37 | 148,93 | 258,73 | 215,09 | 204,49 | 283,58 | 202,14 | 103,94 | 165,76 | 164,06 | 145,30 | 183,29 | 169,04 | 156,64 | 169,89 | 159,89 | 126,77 | 137,54 | 144,29 | 139,40 | 115,54 | 93,86 | 98,86 |
| EBITDA | 259,44 | 285,29 | 108,04 | 176,97 | 284,04 | 228,71 | 387,44 | 323,08 | 121,64 | 285,40 | 312,34 | 42,69 | 241,07 | 117,37 | 3,97 | 275,23 | 171,57 | 176,26 | 139,30 | 138,02 | 70,47 | 241,96 | 238,66 | 155,31 | 264,58 | 217,50 | 210,36 | 289,13 | - | - | 170,90 | 169,01 | 150,63 | 188,46 | 173,60 | 161,12 | 174,54 | 164,37 | 131,06 | 142,20 | 148,93 | 144,08 | 119,32 | 96,92 | 102,17 |
| Resultado Financeiro | 11,74 | -18,30 | 5,52 | 7,79 | -16,86 | -0,63 | -34,27 | -54,00 | -58,09 | -69,51 | -26,91 | -33,34 | -2,62 | -4,00 | 6,03 | 30,51 | -2,66 | -3,95 | 18,35 | -20,99 | -3,69 | 28,33 | 2,05 | 14,13 | 13,64 | 20,70 | 18,47 | 12,13 | 6,65 | -2,80 | 8,25 | 33,42 | 10,59 | -2,94 | -1,95 | -3,74 | -4,42 | -3,52 | -6,03 | -10,83 | -9,03 | -8,94 | -13,52 | -0,60 | 0,16 |
| LAIR | 228,55 | 223,73 | 70,76 | 145,77 | 230,21 | 190,72 | 315,57 | 232,18 | 27,98 | 182,28 | 255,42 | -21,88 | 213,66 | 88,23 | -12,92 | 291,77 | 159,72 | 162,78 | 145,03 | 104,57 | 54,77 | 261,78 | 233,42 | 163,06 | 272,38 | 235,79 | 222,96 | 295,71 | 208,79 | 101,15 | 174,01 | 197,48 | 155,89 | 180,35 | 167,10 | 152,90 | 165,48 | 156,37 | 120,75 | 126,71 | 135,27 | 130,45 | 102,03 | 93,25 | 99,02 |
| IR/CSLL | -12,47 | -7,35 | -1,35 | -21,18 | -40,29 | -35,78 | -56,57 | -14,29 | 41,95 | 12,74 | -21,90 | 59,64 | -16,99 | 54,03 | 27,94 | -26,39 | -7,32 | -25,78 | -10,54 | -3,95 | 2,16 | -27,48 | -23,79 | -23,28 | -18,78 | -36,35 | -33,55 | -26,04 | -24,71 | -6,58 | -8,98 | -6,69 | -30,46 | -32,14 | -20,30 | -20,65 | -23,55 | -13,70 | -12,73 | -12,37 | -18,74 | -23,95 | -13,02 | -10,75 | -16,84 |
| Lucro Liquido | 216,08 | 216,38 | 69,41 | 124,59 | 189,92 | 154,94 | 258,00 | 217,89 | 69,93 | 195,02 | 233,52 | 37,75 | 196,67 | 142,26 | 15,02 | 265,38 | 152,40 | 137,00 | 134,49 | 100,62 | 56,93 | 234,29 | 209,62 | 139,78 | 253,59 | 199,44 | 189,41 | 269,68 | 184,08 | 94,57 | 165,03 | 190,78 | 125,43 | 148,21 | 146,80 | 132,25 | 141,92 | 142,67 | 108,01 | 114,34 | 116,53 | 106,50 | 89,00 | 82,51 | 82,18 |
Deslize para o lado para ver mais colunas →
| 2025 | 2025 | 2025 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | 2019 | 2019 | 2019 | 2018 | 2018 | 2018 | 2017 | 2017 | 2017 | 2016 | 2016 | 2016 | 2015 | 2015 | 2015 | 2014 | 2014 | 2014 | 2013 | 2013 | 2013 | 2012 | 2012 | 2012 | 2011 | 2011 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ativo Total | 13.074,97 | 12.704,18 | 12.808,81 | 12.690,46 | 12.947,41 | 12.409,70 | 11.923,50 | 11.701,99 | 11.203,93 | 11.178,30 | 10.568,34 | 9.971,47 | 10.588,12 | 10.299,70 | 10.423,51 | 9.677,29 | 9.444,81 | 8.858,72 | 8.008,58 | 7.866,54 | 7.982,17 | 8.128,37 | 7.704,49 | 6.274,02 | 5.960,75 | 5.791,59 | 5.752,38 | 5.489,77 | 5.234,54 | 5.107,82 | 5.002,82 | 4.796,51 | 4.697,19 | 4.345,24 | 4.107,04 | 4.013,68 | 3.854,54 | 3.669,60 | 3.640,45 | 3.418,60 | 3.448,43 | 3.146,55 | 2.694,68 | 2.617,11 | 2.565,93 |
| Ativo Circulante | 6.333,42 | 5.910,53 | 5.918,38 | 6.024,38 | 6.334,68 | 5.783,64 | 5.359,40 | 5.184,84 | 4.611,62 | 4.761,68 | 4.595,94 | 3.983,95 | 4.677,80 | 4.283,37 | 4.476,78 | 3.987,18 | 3.730,58 | 3.062,06 | 2.371,06 | 2.361,92 | 2.530,26 | 2.856,75 | 2.464,74 | 2.699,02 | 2.489,89 | 2.378,52 | 2.370,18 | 2.206,40 | 1.961,12 | 1.858,22 | 1.889,82 | 1.754,94 | 1.810,74 | 1.610,71 | 1.432,15 | 1.399,34 | 1.404,84 | 1.264,60 | 1.290,97 | 1.062,02 | 1.056,83 | 914,98 | 865,06 | 808,14 | 871,81 |
| Caixa | 2.518,49 | 2.137,92 | 2.271,24 | 2.086,92 | 2.509,88 | 2.174,44 | 1.825,74 | 1.212,36 | 773,86 | 420,71 | 656,09 | 845,65 | 1.864,44 | 1.576,25 | 1.671,85 | 1.306,39 | 1.391,24 | 794,77 | 644,00 | 512,67 | 596,23 | 771,14 | 587,98 | 1.177,96 | 1.049,17 | 905,49 | 928,67 | 816,94 | 601,14 | 430,91 | 445,19 | 434,97 | 617,97 | 500,35 | 348,41 | 293,94 | 368,97 | 282,94 | 353,11 | 170,31 | 214,92 | 153,68 | 133,91 | 116,29 | 189,46 |
| Contas a Receber | 1.760,30 | 1.705,37 | 1.419,76 | 1.589,81 | 1.758,84 | 1.663,36 | 1.658,81 | 1.820,66 | 1.557,78 | 1.613,58 | 1.502,48 | 1.193,63 | 1.148,73 | 1.084,93 | 853,22 | 939,13 | 863,96 | 931,43 | 768,48 | 808,24 | 841,53 | 990,38 | 847,64 | 702,81 | 655,87 | 639,96 | 565,97 | 643,16 | 587,88 | 542,40 | 593,81 | 545,95 | 522,55 | 536,72 | 524,72 | 508,29 | 474,87 | 541,65 | 528,79 | 508,36 | 485,31 | 456,76 | 411,57 | 397,02 | 362,43 |
| Estoques | 1.672,95 | 1.635,95 | 1.801,72 | 2.041,62 | 1.713,80 | 1.642,13 | 1.601,54 | 1.798,92 | 1.911,63 | 2.163,75 | 1.999,93 | 1.439,62 | 1.274,18 | 1.210,04 | 1.445,65 | 1.240,78 | 1.106,03 | 987,07 | 752,42 | 830,04 | 874,51 | 829,15 | 771,42 | 630,19 | 631,80 | 692,10 | 697,31 | 589,92 | 568,78 | 630,50 | 564,78 | 547,35 | 486,49 | 484,08 | 470,03 | 489,53 | 477,01 | 437,32 | 404,78 | 380,67 | 353,30 | 300,83 | 318,05 | 292,26 | 317,03 |
| Ativo Não Circulante | 6.741,55 | 6.793,65 | 6.890,43 | 6.666,08 | 6.612,73 | 6.626,06 | 6.564,10 | 6.517,15 | 6.592,30 | 6.416,62 | 5.972,40 | 5.987,53 | 5.910,33 | 6.016,33 | 5.946,73 | 5.690,11 | 5.714,23 | 5.796,66 | 5.637,52 | 5.504,62 | 5.451,91 | 5.271,61 | 5.239,75 | 3.574,99 | 3.470,86 | 3.413,07 | 3.382,20 | 3.283,37 | 3.273,43 | 3.249,60 | 3.113,01 | 3.041,58 | 2.886,44 | 2.734,53 | 2.674,90 | 2.614,33 | 2.449,71 | 2.405,00 | 2.349,48 | 2.356,57 | 2.391,60 | 2.231,56 | 1.829,61 | 1.808,97 | 1.694,12 |
| Imobilizado | 3.580,54 | 3.613,79 | 3.669,12 | 3.551,35 | 3.524,26 | 3.535,90 | 3.531,61 | 3.517,15 | 3.540,22 | 3.537,09 | 3.406,49 | 3.427,53 | 3.415,70 | 3.414,74 | 3.413,58 | 3.402,81 | 3.332,27 | 3.346,60 | 3.319,84 | 3.284,82 | 3.273,24 | 3.164,69 | 3.147,02 | 2.500,60 | 2.426,32 | 2.380,20 | 2.337,11 | 2.248,48 | 2.207,13 | 2.190,23 | 2.075,93 | 2.003,94 | 1.848,47 | 1.704,95 | 1.649,85 | 1.592,01 | 1.450,52 | 1.416,42 | 1.372,78 | 1.299,32 | 1.287,45 | 1.188,40 | 1.058,15 | 1.043,67 | 994,95 |
| Intangíveis | 2.414,40 | 2.410,46 | 2.409,63 | 2.410,68 | 2.401,89 | 2.405,28 | 2.368,53 | 2.353,10 | 2.345,17 | 2.232,79 | 1.971,31 | 1.961,44 | 1.718,48 | 1.718,38 | 1.717,47 | 1.718,32 | 1.722,59 | 1.718,21 | 1.726,15 | 1.728,86 | 1.730,59 | 1.722,48 | 1.722,26 | 858,79 | 853,32 | 851,47 | 832,32 | 840,06 | 839,30 | 839,29 | 838,16 | 838,41 | 838,42 | 836,54 | 836,09 | 835,75 | 830,98 | 823,64 | 823,64 | 898,30 | 915,58 | 861,13 | 614,39 | 614,06 | 557,30 |
| Passivo Total | 4.768,75 | 4.564,02 | 4.852,63 | 4.840,97 | 5.197,25 | 4.657,61 | 4.627,91 | 4.705,19 | 4.418,31 | 4.586,27 | 4.024,34 | 3.658,34 | 3.694,26 | 3.679,46 | 3.744,66 | 3.174,64 | 3.210,80 | 2.729,62 | 2.203,33 | 2.196,36 | 2.362,38 | 2.620,03 | 2.431,47 | 1.141,74 | 1.108,60 | 1.135,99 | 1.229,37 | 1.340,72 | 1.298,67 | 1.296,32 | 1.386,89 | 1.289,14 | 1.286,09 | 1.149,06 | 1.059,08 | 1.061,33 | 1.100,13 | 1.057,12 | 1.121,82 | 1.075,47 | 1.219,64 | 1.034,28 | 714,25 | 725,71 | 723,45 |
| Passivo Circulante | 2.718,14 | 2.535,17 | 2.749,17 | 2.392,20 | 2.751,05 | 2.281,46 | 2.449,64 | 2.504,72 | 2.259,32 | 2.311,19 | 1.790,03 | 1.439,63 | 1.463,24 | 1.441,76 | 1.428,02 | 2.210,96 | 2.311,97 | 1.768,10 | 1.188,40 | 1.202,75 | 1.343,73 | 1.621,76 | 1.465,74 | 630,22 | 613,17 | 659,79 | 698,25 | 794,51 | 748,64 | 703,66 | 779,33 | 724,62 | 741,69 | 692,75 | 642,45 | 638,27 | 577,44 | 537,84 | 594,66 | 475,46 | 562,69 | 569,21 | 340,69 | 356,53 | 396,35 |
| Passivo Não Circulante | 2.050,61 | 2.028,85 | 2.103,46 | 2.448,77 | 2.446,20 | 2.376,15 | 2.178,27 | 2.200,48 | 2.158,00 | 2.275,08 | 2.234,31 | 2.218,71 | 2.231,02 | 2.237,70 | 2.316,64 | 963,68 | 898,82 | 961,52 | 1.014,93 | 993,61 | 1.018,64 | 998,27 | 965,73 | 511,52 | 495,44 | 476,20 | 531,12 | 546,20 | 550,03 | 592,66 | 607,56 | 564,52 | 544,41 | 456,31 | 416,64 | 423,07 | 522,69 | 519,27 | 527,15 | 600,00 | 656,95 | 465,06 | 373,56 | 369,17 | 327,10 |
| Patrimônio Líquido | 8.306,22 | 8.140,17 | 7.956,18 | 7.849,49 | 7.750,16 | 7.752,09 | 7.295,59 | 6.996,79 | 6.785,62 | 6.592,03 | 6.544,00 | 6.313,14 | 6.893,86 | 6.620,24 | 6.678,86 | 6.502,65 | 6.234,01 | 6.129,09 | 5.805,25 | 5.670,18 | 5.619,79 | 5.508,33 | 5.273,02 | 5.132,28 | 4.852,15 | 4.655,60 | 4.523,01 | 4.149,05 | 3.935,88 | 3.811,50 | 3.615,94 | 3.507,37 | 3.411,10 | 3.196,18 | 3.047,96 | 2.952,34 | 2.754,41 | 2.612,48 | 2.518,63 | 2.343,13 | 2.228,79 | 2.112,27 | 1.980,43 | 1.891,40 | 1.842,48 |
Deslize para o lado para ver mais colunas →
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FCO (Operacional) | 280,39 | 138,01 | 56,80 | 27,87 | 16,52 | 77,38 | 205,51 | 295,85 | 203,26 | 169,68 | 210,54 | 145,61 | 198,50 | 88,32 | 47,95 |
| FCI (Investimentos) | -84,94 | -59,73 | -43,46 | -46,34 | -35,81 | -53,62 | -85,66 | -70,30 | -68,34 | -58,78 | -58,76 | -93,29 | -101,81 | -48,75 | -29,46 |
| FCF (Financiamento) | -75,26 | -173,98 | 112,46 | -691,74 | 478,13 | 422,64 | 25,39 | 26,50 | -66,35 | -28,79 | 18,91 | -65,12 | 113,49 | 18,79 | 116,60 |
Deslize para o lado para ver mais colunas →
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Receitas | 2.554,14 | 2.457,31 | 2.860,55 | 2.169,30 | 1.747,98 | 2.160,33 | 1.585,87 | 1.409,94 | 1.388,17 | 1.319,54 | 1.193,67 | 1.245,99 | 1.108,34 | 925,08 | 759,08 |
| Insumos de Terceiros | -1.839,20 | -1.635,06 | -2.116,39 | -1.658,36 | -1.306,59 | -1.452,28 | -1.052,20 | -844,41 | -829,07 | -851,77 | -736,40 | -780,21 | -706,42 | -547,38 | -464,57 |
| Valor Adicionado Bruto | 714,94 | 822,26 | 744,16 | 510,94 | 441,39 | 708,05 | 533,67 | 565,54 | 559,10 | 467,77 | 457,27 | 465,78 | 401,92 | 377,70 | 294,51 |
| Retencoes | -95,68 | -85,92 | -87,60 | -77,42 | -66,40 | -61,80 | -53,66 | -34,60 | -28,56 | -29,95 | -26,28 | -24,84 | -22,66 | -19,10 | -15,08 |
| VA Liquido Produzido | 619,27 | 736,34 | 656,57 | 433,52 | 374,99 | 646,25 | 480,01 | 530,94 | 530,54 | 437,82 | 430,99 | 440,94 | 379,26 | 358,60 | 279,43 |
| VA Recebido em Transferencia | 175,87 | 78,73 | 83,40 | 131,47 | 44,16 | 17,67 | 53,67 | 22,75 | 48,54 | 61,60 | 21,93 | 23,31 | 8,75 | 10,49 | 8,09 |
| VA Total a Distribuir | 795,14 | 815,07 | 739,97 | 564,98 | 419,15 | 663,92 | 533,67 | 553,69 | 579,08 | 499,42 | 452,92 | 464,25 | 388,01 | 369,09 | 287,52 |
| Pessoal | 361,68 | 349,09 | 339,32 | 272,69 | 264,51 | 290,86 | 255,42 | 216,41 | 192,60 | 197,46 | 179,60 | 165,04 | 140,09 | 120,12 | 92,14 |
| Impostos e Contribuicoes | 184,46 | 221,45 | 181,25 | 82,47 | 88,90 | 205,88 | 155,42 | 180,81 | 159,92 | 137,48 | 131,61 | 136,60 | 120,23 | 119,51 | 102,52 |
| Juros e Alugueis | 179,59 | 89,59 | 149,46 | 172,07 | 50,72 | 30,17 | 65,91 | 16,69 | 37,15 | 69,91 | 16,28 | 30,35 | 19,68 | 22,95 | 10,67 |
| Remuneracao de Capitais Proprios | 69,41 | 154,94 | 69,93 | 37,75 | -83,26 | 39,70 | -5,04 | 75,96 | 117,14 | 33,14 | 74,19 | 66,00 | 49,22 | 61,13 | 32,50 |