ISAE3 ISA Energía Brasil S.A.
NIVEL 1
Ação
R$ 35,05
+1,15%
Valores em R$ milhões. Fonte: CVM Dados Abertos
Deslize para o lado para ver mais colunas →
| 2025 | 2025 | 2025 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | 2019 | 2019 | 2019 | 2018 | 2018 | 2018 | 2017 | 2017 | 2017 | 2016 | 2016 | 2016 | 2015 | 2015 | 2015 | 2014 | 2014 | 2014 | 2013 | 2013 | 2013 | 2012 | 2012 | 2012 | 2011 | 2011 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Receita Liquida | 2.558,97 | 1.432,87 | 2.412,04 | 1.805,75 | 1.662,57 | 1.978,19 | 1.482,51 | 1.474,20 | 1.570,82 | 1.192,69 | 1.666,03 | 1.360,06 | 1.497,66 | 1.511,14 | 1.088,02 | 1.071,58 | 1.518,07 | 805,50 | 736,83 | 959,79 | 732,30 | 1.030,42 | 580,60 | 546,61 | 744,23 | 895,80 | 530,59 | 6.734,92 | 286,98 | 269,51 | 457,18 | 279,04 | 253,65 | 353,74 | 218,37 | 225,29 | 288,04 | 205,34 | 200,82 | 806,09 | 659,42 | 651,38 | 896,53 | 690,74 | 607,04 |
| Custo dos Produtos | -1.340,53 | -1.244,34 | -1.246,38 | -1.010,48 | -792,47 | -967,14 | -666,52 | -505,86 | -541,09 | -533,32 | -576,25 | -457,46 | -398,04 | -329,98 | -282,68 | -301,40 | -284,98 | -233,20 | -278,26 | -234,74 | -162,97 | -164,42 | -200,47 | -152,30 | -140,80 | -122,33 | -155,12 | -134,58 | -112,26 | -103,68 | -173,92 | -141,31 | -116,25 | -138,54 | -114,02 | -104,64 | -149,48 | -129,49 | -142,98 | -314,81 | -277,61 | -256,91 | -357,91 | -320,12 | -255,74 |
| Lucro Bruto | 1.218,44 | 188,53 | 1.165,66 | 795,27 | 870,10 | 1.011,04 | 815,98 | 968,34 | 1.029,73 | 659,37 | 1.089,79 | 902,60 | 1.099,63 | 1.181,15 | 805,34 | 770,18 | 1.233,09 | 572,30 | 458,57 | 725,05 | 569,32 | 866,00 | 380,13 | 394,31 | 603,43 | 773,47 | 375,47 | 6.600,33 | 174,72 | 165,83 | 283,26 | 137,73 | 137,39 | 215,20 | 104,36 | 120,65 | 138,56 | 75,85 | 57,84 | 491,29 | 381,81 | 394,46 | 538,62 | 370,62 | 351,30 |
| Despesas Operacionais | 61,24 | 219,43 | 100,18 | 1.174,96 | 70,25 | 81,14 | -19,67 | 73,19 | 160,60 | 83,02 | 126,21 | 53,68 | 37,57 | 135,11 | 70,99 | -46,21 | 14,72 | 32,04 | 1,59 | -24,53 | -5,18 | 67,49 | -2,61 | -12,91 | 14,35 | -3,77 | 19,39 | 154,09 | -3,21 | -17,09 | 50,42 | -34,79 | -36,33 | -52,82 | 5,05 | -25,18 | -549,72 | -39,40 | -10,20 | -39,37 | -46,86 | -51,65 | -9,62 | -73,03 | -42,01 |
| EBIT | 1.279,68 | 407,97 | 1.265,84 | 1.970,23 | 940,35 | 1.092,18 | 796,31 | 1.041,53 | 1.190,34 | 742,38 | 1.215,00 | 956,29 | 1.137,20 | 1.316,26 | 876,33 | 723,97 | 1.247,81 | 604,35 | 460,15 | 700,52 | 564,14 | 933,49 | 377,52 | 381,40 | 617,78 | 769,70 | 394,86 | 6.754,43 | 171,51 | 148,75 | 333,68 | 102,94 | 101,06 | 162,38 | 109,41 | 95,48 | -411,16 | 36,44 | 47,64 | 451,92 | 334,95 | 342,82 | 528,99 | 297,59 | 309,30 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Resultado Financeiro | -293,28 | -351,91 | -351,58 | -206,05 | -240,18 | -252,51 | -149,49 | -257,95 | -233,53 | -125,49 | -301,28 | -230,29 | -160,00 | -138,93 | -115,77 | -54,56 | -27,82 | -49,31 | -34,80 | -49,16 | -54,88 | -49,33 | -25,69 | -35,29 | 21,85 | -26,44 | -29,27 | -25,37 | -28,90 | -25,16 | -7,98 | -4,08 | 6,49 | -0,93 | 6,66 | 9,86 | 13,34 | 11,89 | 39,03 | -62,88 | -68,18 | -71,02 | -40,52 | -53,75 | -102,96 |
| LAIR | 986,40 | 56,06 | 914,27 | 1.764,18 | 700,17 | 839,68 | 646,82 | 783,58 | 956,81 | 616,89 | 914,71 | 725,00 | 977,20 | 1.177,33 | 760,56 | 669,41 | 1.219,99 | 555,04 | 425,35 | 651,36 | 509,26 | 884,16 | 351,82 | 346,10 | 639,63 | 743,27 | 365,59 | 6.729,05 | 142,61 | 123,59 | 325,69 | 98,87 | 107,55 | 161,44 | 116,07 | 105,34 | -397,82 | 48,33 | 86,67 | 389,04 | 266,77 | 271,80 | 488,47 | 243,84 | 206,33 |
| IR/CSLL | -183,60 | 176,22 | -189,56 | -642,84 | -149,67 | -183,76 | -160,64 | -170,46 | -201,61 | -123,89 | -201,53 | -172,82 | -248,77 | -323,92 | -176,08 | -173,64 | -339,48 | -147,08 | 14,07 | -188,68 | -151,87 | -188,94 | -103,76 | -105,70 | -185,33 | -238,57 | -98,43 | -2.192,75 | -34,75 | -25,35 | -49,44 | -18,97 | -20,96 | -21,27 | -25,96 | -19,79 | 152,54 | -0,94 | -15,65 | -147,71 | -65,60 | -66,69 | -143,61 | -43,33 | -66,18 |
| Lucro Liquido | 802,80 | 232,28 | 724,70 | 1.121,34 | 550,50 | 655,92 | 486,18 | 613,13 | 755,20 | 493,00 | 713,18 | 553,17 | 728,43 | 853,41 | 584,48 | 495,77 | 880,51 | 407,95 | 439,42 | 462,68 | 357,39 | 695,22 | 248,07 | 240,41 | 454,30 | 504,70 | 267,16 | 4.536,30 | 107,86 | 98,24 | 276,25 | 79,90 | 86,59 | 140,17 | 90,11 | 85,54 | -245,28 | 47,40 | 71,02 | 241,33 | 201,17 | 205,10 | 344,86 | 200,50 | 205,84 |
Deslize para o lado para ver mais colunas →
| 2025 | 2025 | 2025 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | 2019 | 2019 | 2019 | 2018 | 2018 | 2018 | 2017 | 2017 | 2017 | 2016 | 2016 | 2016 | 2015 | 2015 | 2015 | 2014 | 2014 | 2014 | 2013 | 2013 | 2013 | 2012 | 2012 | 2012 | 2011 | 2011 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ativo Total | 45.643,76 | 43.946,66 | 44.691,89 | 40.648,20 | 38.556,19 | 37.956,75 | 35.162,73 | 34.161,22 | 33.749,70 | 32.100,82 | 31.193,10 | 30.008,40 | 28.193,90 | 27.869,53 | 26.505,40 | 22.150,09 | 22.431,57 | 20.731,47 | 20.014,35 | 19.908,54 | 19.169,40 | 18.907,13 | 17.534,70 | 17.417,56 | 17.538,46 | 16.235,15 | 15.637,47 | 15.010,25 | 7.488,52 | 7.370,69 | 7.415,90 | 7.070,06 | 7.212,44 | 7.280,05 | 7.006,96 | 6.937,81 | 7.522,15 | 7.734,93 | 7.826,34 | 9.464,95 | 8.857,72 | 8.629,97 | 8.280,22 | 7.658,80 | 7.294,67 |
| Ativo Circulante | 7.065,29 | 6.605,42 | 8.045,88 | 6.615,50 | 6.495,22 | 6.781,30 | 5.844,50 | 5.284,98 | 5.460,53 | 4.736,44 | 4.220,09 | 4.054,69 | 3.738,59 | 4.103,14 | 4.631,99 | 4.433,48 | 4.966,64 | 3.770,49 | 3.614,36 | 3.598,07 | 3.256,29 | 4.057,86 | 3.120,90 | 2.912,81 | 2.839,44 | 2.363,01 | 2.295,06 | 1.450,29 | 867,81 | 841,03 | 1.114,06 | 1.126,55 | 1.414,29 | 1.747,26 | 1.615,02 | 1.517,22 | 2.249,80 | 2.264,33 | 2.402,46 | 2.115,16 | 1.832,82 | 1.921,03 | 2.095,40 | 1.691,29 | 1.671,86 |
| Caixa | 719,18 | 653,57 | 783,78 | 63,41 | 71,49 | 1.266,11 | 279,05 | 724,88 | 1.484,90 | 168,24 | 221,49 | 316,44 | 231,33 | 1.090,99 | 853,69 | 799,54 | 1.320,15 | 757,28 | 7,11 | 14,04 | 17,97 | 12,74 | 7,06 | 11,75 | 10,71 | 5,00 | 5,61 | 4,50 | 3,64 | 5,31 | 6,43 | 7,37 | 5,64 | 6,22 | 3,71 | 3,73 | 4,77 | 11,78 | 13,31 | 479,86 | 210,72 | 208,43 | 327,47 | 217,20 | 1,55 |
| Contas a Receber | 3.751,99 | 3.782,09 | 3.796,00 | 3.292,88 | 3.018,46 | 3.240,63 | 3.408,65 | 3.282,22 | 3.163,80 | 2.905,42 | 2.714,90 | 2.481,72 | 2.203,43 | 1.992,39 | 3.057,08 | 2.728,93 | 2.598,71 | 2.082,90 | 0,00 | 0,00 | 0,00 | 2.041,94 | 1.916,41 | 1.913,17 | 1.935,55 | 1.932,62 | 1.691,43 | 723,44 | 292,48 | 289,61 | 392,40 | 538,26 | 762,03 | 723,20 | 821,40 | 768,01 | 789,31 | 808,76 | 773,83 | 1.432,42 | 1.437,70 | 1.561,21 | 1.619,67 | 1.350,72 | 1.400,84 |
| Estoques | 84,60 | 113,28 | 114,38 | 99,99 | 135,19 | 106,72 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 56,58 | 56,60 | 49,72 | 41,64 | 34,34 | 63,75 | 34,55 | 34,74 | 37,52 | 34,91 | 35,20 | 38,36 | 43,89 | 38,65 | 38,43 | 37,20 | 38,31 | 37,76 | 40,88 | 43,61 | 43,71 | 47,96 | 52,26 | 53,92 | 57,47 | 58,67 | 61,76 | 50,83 | 48,42 | 51,07 | 48,18 | 47,66 | 44,25 |
| Ativo Não Circulante | 38.578,47 | 37.341,24 | 36.646,01 | 34.032,70 | 32.060,97 | 31.175,44 | 29.318,23 | 28.876,24 | 28.289,17 | 27.364,37 | 26.973,01 | 25.953,71 | 24.455,31 | 23.766,39 | 21.873,41 | 17.716,62 | 17.464,93 | 16.960,98 | 16.399,99 | 16.310,47 | 15.913,11 | 14.849,26 | 14.413,80 | 14.504,74 | 14.699,02 | 13.872,14 | 13.342,41 | 13.559,97 | 6.620,71 | 6.529,66 | 6.301,84 | 5.943,51 | 5.798,15 | 5.532,79 | 5.391,94 | 5.420,59 | 5.272,34 | 5.470,60 | 5.423,88 | 7.349,79 | 7.024,90 | 6.708,94 | 6.184,82 | 5.967,51 | 5.622,81 |
| Imobilizado | 170,56 | 161,52 | 147,79 | 142,59 | 140,13 | 127,96 | 103,92 | 104,36 | 116,66 | 99,99 | 89,86 | 88,96 | 96,88 | 98,44 | 90,20 | 91,00 | 92,41 | 93,46 | 75,70 | 73,79 | 45,40 | 23,87 | 22,87 | 23,66 | 23,16 | 23,94 | 24,72 | 24,80 | 25,67 | 22,56 | 23,24 | 23,48 | 24,85 | 14,17 | 12,64 | 13,26 | 10,09 | 10,31 | 9,76 | 11,64 | 8,93 | 8,33 | 8,79 | 8,94 | 9,24 |
| Intangíveis | 435,76 | 433,60 | 433,41 | 443,92 | 449,18 | 454,84 | 464,27 | 467,24 | 467,81 | 476,74 | 482,67 | 490,59 | 496,02 | 508,02 | 506,32 | 25,38 | 25,60 | 24,23 | 25,07 | 26,69 | 28,14 | 31,63 | 34,40 | 35,54 | 36,56 | 37,70 | 39,79 | 40,01 | 41,73 | 47,47 | 51,00 | 52,80 | 54,62 | 57,12 | 49,34 | 51,28 | 44,25 | 44,81 | 42,46 | 9,34 | 7,50 | 8,16 | 9,80 | 10,64 | 9,32 |
| Passivo Total | 24.247,89 | 22.795,96 | 23.832,68 | 20.419,98 | 19.463,25 | 19.432,29 | 16.681,84 | 16.238,51 | 16.551,48 | 15.527,99 | 15.157,56 | 14.702,06 | 13.260,78 | 13.388,78 | 12.841,69 | 8.490,90 | 9.115,05 | 8.009,44 | 7.791,24 | 7.743,71 | 7.464,33 | 7.367,20 | 6.700,16 | 5.994,46 | 6.147,63 | 5.305,92 | 5.050,52 | 4.798,72 | 1.843,24 | 1.843,66 | 1.824,22 | 1.753,59 | 1.870,88 | 1.962,04 | 1.947,60 | 1.969,30 | 2.569,11 | 2.537,22 | 2.676,60 | 4.583,28 | 4.217,76 | 3.999,34 | 3.668,96 | 3.159,01 | 2.771,36 |
| Passivo Circulante | 1.583,10 | 1.109,83 | 2.132,58 | 2.218,94 | 1.969,14 | 2.203,92 | 3.070,74 | 2.743,35 | 1.732,62 | 894,74 | 563,36 | 1.232,22 | 1.569,86 | 2.002,88 | 2.294,06 | 1.400,27 | 1.835,70 | 1.708,48 | 1.548,59 | 878,94 | 724,04 | 1.009,76 | 1.024,38 | 845,77 | 981,59 | 496,03 | 488,18 | 489,66 | 450,15 | 446,65 | 337,60 | 276,87 | 433,12 | 604,07 | 596,61 | 580,63 | 1.525,32 | 723,44 | 844,61 | 1.995,14 | 2.447,10 | 2.101,95 | 1.760,59 | 1.304,18 | 1.097,35 |
| Passivo Não Circulante | 22.664,79 | 21.686,12 | 21.700,10 | 18.201,04 | 17.494,11 | 17.228,37 | 13.611,10 | 13.495,16 | 14.818,85 | 14.633,26 | 14.594,21 | 13.469,85 | 11.690,92 | 11.385,90 | 10.547,63 | 7.090,63 | 7.279,35 | 6.300,95 | 6.242,65 | 6.864,78 | 6.740,29 | 6.357,44 | 5.675,78 | 5.148,70 | 5.166,04 | 4.809,90 | 4.562,34 | 4.309,07 | 1.393,09 | 1.397,00 | 1.486,62 | 1.476,72 | 1.437,76 | 1.357,97 | 1.350,99 | 1.388,67 | 1.043,79 | 1.813,79 | 1.831,00 | 2.588,15 | 1.770,66 | 1.897,40 | 1.908,37 | 1.854,83 | 1.674,01 |
| Patrimônio Líquido | 21.395,87 | 21.150,71 | 20.859,21 | 20.228,23 | 19.092,94 | 18.524,46 | 18.480,89 | 17.922,71 | 17.198,23 | 16.572,82 | 16.035,54 | 15.306,33 | 14.933,11 | 14.480,75 | 13.663,71 | 13.659,19 | 13.316,52 | 12.722,03 | 12.223,10 | 12.164,83 | 11.705,07 | 11.539,93 | 10.834,55 | 11.423,10 | 11.390,83 | 10.929,23 | 10.586,95 | 10.211,53 | 5.645,28 | 5.527,03 | 5.591,68 | 5.316,47 | 5.341,56 | 5.318,01 | 5.059,36 | 4.968,51 | 4.953,04 | 5.197,71 | 5.149,74 | 4.881,67 | 4.639,96 | 4.630,63 | 4.611,26 | 4.499,79 | 4.523,31 |
Deslize para o lado para ver mais colunas →
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FCO (Operacional) | -176,73 | 183,27 | 109,72 | 83,82 | 219,20 | 337,37 | 389,99 | 196,81 | -53,79 | 44,63 | -22,20 | 136,12 | 1.576,78 | 40,42 | 27,71 |
| FCI (Investimentos) | -1.905,77 | 162,83 | 546,13 | -78,22 | -1.556,16 | -9,33 | -395,93 | -135,94 | -79,59 | -19,90 | 78,11 | -3,70 | -1.381,78 | -0,04 | -14,03 |
| FCF (Financiamento) | -48,47 | 674,20 | 492,53 | 28,22 | 123,31 | -166,74 | 7,17 | -55,71 | 134,47 | -25,56 | -54,98 | -132,97 | -491,30 | -39,25 | 94,33 |
Deslize para o lado para ver mais colunas →
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Receitas | 2.703,17 | 2.240,85 | 1.803,60 | 1.539,19 | 1.260,73 | 922,54 | 847,66 | 632,27 | 601,40 | 307,58 | 286,32 | 252,89 | 248,73 | 722,76 | 692,40 |
| Insumos de Terceiros | -1.185,86 | -913,95 | -499,08 | -418,70 | -235,75 | -178,50 | -106,52 | -98,46 | -100,76 | -50,86 | -80,51 | -72,01 | -106,70 | -236,51 | -241,76 |
| Valor Adicionado Bruto | 1.517,31 | 1.326,90 | 1.304,52 | 1.120,49 | 1.024,98 | 744,04 | 741,14 | 533,81 | 500,64 | 256,72 | 205,81 | 180,87 | 142,03 | 486,25 | 450,65 |
| Retencoes | -8,60 | -8,86 | -6,39 | -6,92 | -5,12 | -4,47 | -5,24 | -2,24 | -2,41 | -2,12 | -2,04 | -2,02 | -1,82 | -1,27 | -1,51 |
| VA Liquido Produzido | 1.508,72 | 1.318,04 | 1.298,13 | 1.113,57 | 1.019,87 | 739,57 | 735,90 | 531,57 | 498,23 | 254,60 | 203,77 | 178,86 | 140,21 | 484,98 | 449,13 |
| VA Recebido em Transferencia | 248,10 | 191,81 | 228,44 | 155,61 | 144,18 | 256,30 | 148,85 | 49,91 | 68,53 | 34,00 | 57,03 | 59,03 | 114,44 | 48,50 | 7,59 |
| VA Total a Distribuir | 1.756,82 | 1.509,85 | 1.526,57 | 1.269,18 | 1.164,04 | 995,87 | 884,75 | 581,48 | 566,75 | 289,59 | 260,80 | 237,89 | 254,64 | 533,48 | 456,72 |
| Pessoal | 90,10 | 88,48 | 76,03 | 84,42 | 70,99 | 61,53 | 68,67 | 67,72 | 66,89 | 65,64 | 67,74 | 51,29 | 60,01 | 52,00 | 37,25 |
| Impostos e Contribuicoes | 498,55 | 469,62 | 425,36 | 376,13 | 371,70 | 282,81 | 290,30 | 206,66 | 188,74 | 80,72 | 68,74 | 63,28 | 66,33 | 153,32 | 165,96 |
| Juros e Alugueis | 443,47 | 295,83 | 269,97 | 255,45 | 136,87 | 243,58 | 168,38 | 66,69 | 43,97 | 44,99 | 37,74 | 37,78 | 57,28 | 123,06 | 47,67 |
| Remuneracao de Capitais Proprios | 724,70 | 655,92 | 755,20 | 553,17 | 584,48 | 407,95 | 357,39 | 240,41 | 267,16 | 98,24 | 86,59 | 85,54 | 71,02 | 205,10 | 205,84 |