GOAU3 Metalurgica Gerdau S.A.
NIVEL 1
Ação
R$ 8,94
-1,65%
Valores em R$ milhões. Fonte: CVM Dados Abertos
Deslize para o lado para ver mais colunas →
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Receita Liquida | 69.858,53 | 67.026,66 | 68.916,45 | 82.412,21 | 78.345,08 | 43.814,66 | 39.644,01 | 46.159,48 | 36.917,62 | 37.651,67 | 43.581,24 | 42.546,34 | 39.863,04 | 37.981,67 | 35.406,78 | 31.393,21 |
| Custo dos Produtos | -61.891,04 | -57.823,42 | -57.583,99 | -63.661,16 | -57.527,72 | -37.884,10 | -35.440,73 | -40.010,10 | -33.312,00 | -34.187,94 | -39.290,53 | -37.406,33 | -34.728,46 | -33.234,10 | -30.298,23 | -25.873,48 |
| Lucro Bruto | 7.967,49 | 9.203,24 | 11.332,46 | 18.751,05 | 20.817,36 | 5.930,56 | 4.203,28 | 6.149,38 | 3.604,62 | 3.463,73 | 4.290,72 | 5.140,01 | 5.134,58 | 4.747,57 | 5.108,55 | 5.519,73 |
| Despesas Operacionais | -4.239,62 | -1.728,92 | -922,63 | -1.061,90 | 167,21 | -744,25 | -1.028,58 | -2.126,67 | -2.512,90 | -5.108,50 | -7.627,12 | -2.270,03 | -2.417,07 | -2.427,11 | -2.240,08 | -1.914,61 |
| EBIT | 3.727,88 | 7.474,32 | 10.409,82 | 17.689,16 | 20.984,57 | 5.186,31 | 3.174,70 | 4.022,71 | 1.091,72 | -1.644,77 | -3.336,41 | 2.869,98 | 2.717,51 | 2.320,46 | 2.868,47 | 3.605,12 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Resultado Financeiro | -1.208,11 | -1.995,92 | -988,17 | -1.817,77 | -693,31 | -1.695,10 | -1.520,14 | -1.933,30 | -1.201,52 | -1.207,44 | -3.164,11 | -1.760,31 | -1.470,82 | -969,70 | -688,40 | -838,20 |
| LAIR | 2.519,77 | 5.478,40 | 9.421,65 | 15.871,39 | 20.291,26 | 3.491,21 | 1.654,56 | 2.089,40 | -109,80 | -2.852,22 | -6.500,52 | 1.109,67 | 1.246,69 | 1.350,75 | 2.180,07 | 2.766,92 |
| IR/CSLL | -1.106,04 | -867,89 | -1.836,56 | -4.409,10 | -4.737,16 | -1.107,62 | -457,83 | 151,29 | -294,81 | -313,03 | 1.471,54 | -4,38 | 273,79 | -18,08 | -200,42 | -477,76 |
| Lucro Liquido | 1.413,72 | 4.610,51 | 7.585,09 | 11.462,28 | 15.554,10 | 2.383,59 | 1.196,72 | 2.240,69 | -404,61 | -3.165,25 | -5.028,97 | 1.105,29 | 1.520,48 | 1.332,68 | 1.979,65 | 2.289,17 |
Deslize para o lado para ver mais colunas →
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ativo Total | 81.758,42 | 86.948,53 | 75.232,46 | 74.769,52 | 74.612,67 | 64.764,48 | 54.048,74 | 51.344,42 | 50.351,78 | 54.758,97 | 70.218,77 | 63.253,42 | 58.503,96 | 53.370,12 | 50.172,21 | 43.116,70 |
| Ativo Circulante | 28.674,80 | 32.802,96 | 29.540,17 | 32.219,79 | 33.428,45 | 25.038,58 | 18.278,16 | 17.563,12 | 18.028,80 | 17.916,04 | 22.294,90 | 20.793,49 | 18.208,34 | 16.427,66 | 17.335,57 | 12.972,14 |
| Caixa | 5.958,03 | 7.861,82 | 3.005,69 | 2.475,90 | 4.162,75 | 4.617,27 | 2.641,71 | 2.891,22 | 2.555,43 | 5.140,12 | 5.681,78 | 3.111,61 | 2.099,64 | 1.437,72 | 1.477,02 | 1.062,25 |
| Contas a Receber | 4.810,64 | 5.176,96 | 4.875,39 | 4.999,00 | 5.414,08 | 3.737,27 | 2.672,37 | 3.201,66 | 3.269,19 | 4.249,45 | 5.044,33 | 4.772,37 | 4.372,39 | 3.957,60 | 3.867,71 | 3.388,45 |
| Estoques | 14.731,08 | 16.504,91 | 15.227,78 | 17.817,58 | 16.861,49 | 9.169,42 | 7.659,74 | 9.167,69 | 6.701,40 | 6.332,73 | 8.781,11 | 8.866,89 | 8.499,69 | 9.021,54 | 8.059,43 | 6.797,78 |
| Ativo Não Circulante | 53.083,62 | 54.145,57 | 45.692,29 | 42.549,73 | 41.184,22 | 39.725,89 | 35.770,57 | 33.781,30 | 32.322,98 | 36.842,93 | 47.923,87 | 42.459,94 | 40.295,62 | 36.942,46 | 32.836,64 | 30.144,56 |
| Imobilizado | 31.912,52 | 30.760,23 | 24.063,41 | 21.383,84 | 19.603,76 | 18.068,45 | 16.679,41 | 15.547,09 | 16.444,37 | 19.352,53 | 23.256,38 | 22.132,45 | 21.419,74 | 19.690,86 | 17.295,83 | 16.172,40 |
| Intangíveis | 12.687,09 | 14.253,68 | 11.198,86 | 12.049,62 | 12.937,29 | 12.726,10 | 10.142,57 | 9.948,49 | 8.863,23 | 10.789,96 | 16.488,79 | 14.195,51 | 12.942,98 | 11.489,82 | 10.521,51 | 9.428,28 |
| Passivo Total | 27.899,67 | 28.694,82 | 25.659,02 | 27.480,41 | 30.989,60 | 32.140,24 | 26.821,48 | 25.971,94 | 27.009,43 | 31.404,62 | 39.746,51 | 32.012,77 | 28.334,42 | 26.551,76 | 25.621,22 | 24.826,78 |
| Passivo Circulante | 9.897,30 | 10.905,47 | 11.304,21 | 13.493,87 | 14.041,04 | 11.589,66 | 7.428,32 | 9.156,19 | 7.727,03 | 9.047,09 | 8.320,41 | 8.565,49 | 7.305,66 | 9.129,49 | 6.773,93 | 5.011,64 |
| Passivo Não Circulante | 18.002,37 | 17.789,35 | 14.354,81 | 13.986,54 | 16.948,56 | 20.550,58 | 19.393,16 | 16.815,76 | 19.282,40 | 22.357,53 | 31.426,10 | 23.447,28 | 21.028,77 | 17.422,28 | 18.847,30 | 19.815,14 |
| Patrimônio Líquido | 53.858,75 | 58.253,71 | 49.573,44 | 47.289,11 | 43.623,06 | 32.624,24 | 27.227,25 | 25.372,47 | 23.342,35 | 23.354,35 | 30.472,26 | 31.240,66 | 30.169,54 | 26.818,35 | 24.550,99 | 18.289,93 |
Deslize para o lado para ver mais colunas →
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FCO (Operacional) | 7.983,72 | 11.688,69 | 11.854,80 | 10.980,48 | 13.193,25 | 4.927,43 | 1.601,42 | 2.041,56 | 2.050,98 | 3.325,68 | 6.781,08 | 2.545,15 | 3.955,63 | 4.272,97 | 1.710,70 | 4.117,28 |
| FCI (Investimentos) | -7.570,43 | -5.032,01 | -5.770,38 | -4.459,68 | -2.993,42 | -2.226,61 | -1.899,45 | 2.383,47 | -535,48 | -427,95 | -2.421,66 | -1.340,72 | -2.703,56 | -3.438,02 | -2.111,16 | -1.602,94 |
| FCF (Financiamento) | -1.780,81 | -2.903,03 | -4.843,98 | -8.088,49 | -10.659,62 | -1.015,77 | 30,76 | -4.297,29 | -4.107,62 | -2.745,40 | -2.488,54 | -436,49 | -661,83 | -965,15 | 725,60 | -3.483,88 |
Deslize para o lado para ver mais colunas →
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Receitas | 80.028,78 | 81.588,25 | 81.459,91 | 95.241,69 | 94.425,57 | 51.607,46 | 45.855,70 | 51.729,53 | 42.174,60 | 42.177,07 | 46.921,79 | 45.665,31 | 42.146,04 | 39.654,28 | 37.040,10 | 35.194,16 |
| Insumos de Terceiros | -61.640,07 | -60.721,28 | -58.424,23 | -64.716,60 | -59.177,45 | -36.293,90 | -33.844,12 | -38.738,46 | -32.080,34 | -33.435,33 | -39.125,86 | -32.159,24 | -29.277,39 | -28.230,18 | -26.038,28 | -24.336,83 |
| Valor Adicionado Bruto | 18.388,70 | 20.866,98 | 23.035,68 | 30.525,09 | 35.248,12 | 15.313,56 | 12.011,58 | 12.991,08 | 10.094,25 | 8.741,74 | 7.795,92 | 13.506,07 | 12.868,66 | 11.424,09 | 11.001,82 | 10.857,33 |
| Retencoes | -3.683,58 | -3.126,25 | -3.130,55 | -2.899,24 | -2.515,91 | -2.441,84 | -2.074,31 | -1.891,82 | -2.092,56 | -2.535,97 | -2.607,92 | -2.227,41 | -2.029,46 | -1.827,58 | -1.771,96 | -1.893,16 |
| VA Liquido Produzido | 14.705,12 | 17.740,73 | 19.905,13 | 27.625,85 | 32.732,21 | 12.871,72 | 9.937,27 | 11.099,25 | 8.001,69 | 6.205,78 | 5.188,00 | 11.278,66 | 10.839,19 | 9.596,51 | 9.229,86 | 8.964,17 |
| VA Recebido em Transferencia | 805,26 | 1.242,47 | 2.130,81 | 1.860,31 | 1.681,93 | 367,10 | 228,63 | 240,18 | 597,40 | 276,34 | 393,54 | 411,40 | 366,27 | 343,71 | 533,99 | 352,22 |
| VA Total a Distribuir | 15.510,38 | 18.983,20 | 22.035,94 | 29.486,16 | 34.414,15 | 13.238,82 | 10.165,90 | 11.339,43 | 8.599,09 | 6.482,12 | 5.581,54 | 11.690,07 | 11.205,46 | 9.940,22 | 9.763,85 | 9.316,40 |
| Pessoal | 8.082,61 | 7.590,38 | 6.776,48 | 6.533,05 | 6.455,47 | 5.216,14 | 4.517,40 | 5.043,86 | 4.842,70 | 5.681,88 | 6.150,02 | 5.579,72 | 5.328,43 | 4.862,18 | 4.094,06 | 3.723,34 |
| Impostos e Contribuicoes | 3.877,97 | 3.904,18 | 5.352,14 | 8.958,82 | 10.579,06 | 3.721,34 | 2.680,28 | 1.886,15 | 2.298,51 | 2.290,84 | 886,00 | 2.944,89 | 2.591,11 | 2.459,11 | 2.544,70 | 2.247,69 |
| Juros e Alugueis | 2.973,69 | 4.447,91 | 5.743,24 | 7.869,85 | 7.783,77 | 2.701,00 | 2.081,60 | 2.921,23 | 1.936,54 | 1.727,70 | 3.770,31 | 2.521,32 | 2.251,73 | 1.675,43 | 1.737,29 | 1.768,23 |
| Remuneracao de Capitais Proprios | 576,11 | 3.040,73 | 4.164,08 | 6.124,45 | 9.595,85 | 1.599,34 | 886,62 | 1.488,20 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 |