FRIO3 Metalfrio Solutions S.A.
NOVO MERCADO
Ação
R$ 170,18
0,00%
Valores em R$ milhões. Fonte: CVM Dados Abertos
Deslize para o lado para ver mais colunas →
| 2025 | 2025 | 2025 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | 2019 | 2019 | 2019 | 2018 | 2018 | 2018 | 2017 | 2017 | 2017 | 2016 | 2016 | 2016 | 2015 | 2015 | 2015 | 2014 | 2014 | 2014 | 2013 | 2013 | 2013 | 2012 | 2012 | 2012 | 2011 | 2011 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Receita Liquida | 600,02 | 702,07 | 543,60 | 532,10 | 607,99 | 434,30 | 462,30 | 498,89 | 470,88 | 404,41 | 586,53 | 502,79 | 414,89 | 604,32 | 468,11 | 341,01 | 333,08 | 384,58 | 309,74 | 426,53 | 369,66 | 220,84 | 359,62 | 293,21 | 223,78 | 304,17 | 199,33 | 183,16 | 319,16 | 290,95 | 238,56 | 303,37 | 236,06 | 205,22 | 251,88 | 213,36 | 207,36 | 260,27 | 141,93 | 168,91 | 201,87 | 162,67 | 157,64 | 233,95 | 193,30 |
| Custo dos Produtos | -499,82 | -577,52 | -451,91 | -430,73 | -513,14 | -352,63 | -381,90 | -407,97 | -393,85 | -341,29 | -509,25 | -407,13 | -357,77 | -503,39 | -398,66 | -284,46 | -276,15 | -309,67 | -264,67 | -347,56 | -311,63 | -183,02 | -295,08 | -249,75 | -192,45 | -256,62 | -165,63 | -158,70 | -269,13 | -242,21 | -211,09 | -257,38 | -200,74 | -190,18 | -214,44 | -182,73 | -180,42 | -222,86 | -125,20 | -148,44 | -172,19 | -143,25 | -132,03 | -193,06 | -160,21 |
| Lucro Bruto | 100,20 | 124,55 | 91,70 | 101,37 | 94,85 | 81,67 | 80,39 | 90,91 | 77,03 | 63,12 | 77,28 | 95,66 | 57,12 | 100,92 | 69,45 | 56,56 | 56,93 | 74,92 | 45,08 | 78,96 | 58,03 | 37,82 | 64,54 | 43,46 | 31,34 | 47,56 | 33,70 | 24,46 | 50,03 | 48,74 | 27,47 | 45,99 | 35,31 | 15,04 | 37,44 | 30,62 | 26,93 | 37,41 | 16,74 | 20,48 | 29,68 | 19,42 | 25,61 | 40,89 | 33,09 |
| Despesas Operacionais | -47,72 | -61,33 | -58,60 | -53,52 | -57,87 | -53,25 | -43,05 | -43,86 | -53,77 | 0,00 | -37,25 | -46,52 | -40,36 | -50,87 | -43,98 | -43,25 | -43,27 | -43,97 | -32,52 | -39,79 | -37,35 | -27,24 | -26,74 | -32,12 | -22,82 | -26,42 | -20,24 | -19,75 | -24,70 | -27,88 | -27,63 | -25,03 | -21,85 | -16,24 | -23,75 | -25,06 | -22,92 | -28,16 | -21,69 | -23,52 | -22,70 | -19,56 | -21,60 | -22,50 | -21,77 |
| EBIT | 52,48 | 63,22 | 33,10 | 47,85 | 36,97 | 28,42 | 37,34 | 47,06 | 23,26 | 26,12 | 40,03 | 49,14 | 16,76 | 50,06 | 25,47 | 13,30 | 13,66 | 30,94 | 12,56 | 39,17 | 20,68 | 10,58 | 37,79 | 11,34 | 8,51 | 21,14 | 13,47 | 4,72 | 25,33 | 20,86 | -0,16 | 20,96 | 13,46 | -1,20 | 13,70 | 5,56 | 4,02 | 9,25 | -4,96 | -3,04 | 6,98 | -0,14 | 4,01 | 18,39 | 11,32 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Resultado Financeiro | -39,88 | -30,54 | -37,22 | -43,32 | -50,40 | -16,89 | -63,58 | -9,51 | -52,72 | -58,76 | -128,46 | -42,95 | -44,82 | -11,82 | -21,30 | -48,83 | -22,85 | -137,23 | -21,37 | -25,74 | 2,64 | 0,32 | -42,14 | -23,85 | 12,66 | -61,18 | 8,81 | -9,70 | 2,18 | 3,28 | -114,84 | 2,26 | -26,22 | -29,78 | -13,02 | -27,92 | -5,22 | -17,67 | 1,38 | 12,18 | -30,01 | 19,06 | -39,69 | -3,20 | 1,70 |
| LAIR | 12,60 | 32,68 | -4,12 | 4,53 | -13,43 | 11,53 | -26,24 | 37,54 | -29,46 | -32,64 | -88,43 | 6,19 | -28,06 | 38,23 | 4,17 | -35,52 | -9,19 | -106,28 | -8,81 | 13,44 | 23,32 | 10,90 | -4,35 | -12,51 | 21,17 | -40,05 | 22,28 | -4,98 | 27,51 | 24,14 | -114,00 | 23,22 | -12,76 | -30,98 | 0,68 | -22,36 | -1,20 | -8,42 | -3,58 | 9,14 | -23,03 | 18,92 | -35,68 | 15,19 | 13,01 |
| IR/CSLL | 0,39 | -5,36 | -5,08 | -3,70 | 3,60 | -10,45 | -1,81 | -5,92 | 1,83 | -0,19 | -7,50 | -9,04 | -9,52 | -17,57 | -0,20 | -1,97 | -3,43 | -1,06 | -1,46 | 3,23 | -5,98 | -0,69 | -14,19 | -1,19 | -0,95 | 1,65 | -2,99 | -1,76 | -5,31 | -4,08 | 4,52 | 0,18 | -1,82 | 4,34 | 2,82 | 6,66 | 3,59 | 2,73 | 2,25 | 0,19 | 8,21 | -1,44 | 7,60 | -0,16 | -1,14 |
| Lucro Liquido | 12,99 | 27,32 | -9,20 | 0,82 | -9,83 | 1,07 | -28,05 | 31,63 | -27,63 | -32,83 | -95,94 | -2,84 | -37,58 | 20,66 | 3,98 | -37,50 | -12,62 | -107,34 | -10,27 | 16,67 | 17,34 | 10,22 | -18,54 | -13,70 | 20,22 | -38,40 | 19,29 | -6,74 | 22,20 | 20,05 | -110,48 | 23,40 | -14,58 | -26,64 | 3,50 | -15,69 | 2,39 | -5,69 | -1,33 | 9,33 | -14,82 | 17,48 | -28,08 | 15,03 | 11,88 |
Deslize para o lado para ver mais colunas →
| 2025 | 2025 | 2025 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | 2019 | 2019 | 2019 | 2018 | 2018 | 2018 | 2017 | 2017 | 2017 | 2016 | 2016 | 2016 | 2015 | 2015 | 2015 | 2014 | 2014 | 2014 | 2013 | 2013 | 2013 | 2012 | 2012 | 2012 | 2011 | 2011 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ativo Total | 1.902,69 | 1.971,72 | 1.928,78 | 1.835,03 | 1.970,93 | 1.817,22 | 1.730,67 | 1.722,87 | 1.752,48 | 1.859,85 | 1.896,35 | 1.828,98 | 1.789,16 | 1.851,62 | 2.051,18 | 1.701,42 | 1.789,02 | 1.809,94 | 1.534,70 | 1.546,53 | 1.450,02 | 1.336,35 | 1.394,64 | 1.327,92 | 1.208,23 | 1.302,31 | 1.194,97 | 1.058,51 | 1.109,99 | 1.194,34 | 1.241,20 | 1.199,43 | 1.209,08 | 1.079,43 | 1.099,83 | 1.146,67 | 1.149,43 | 1.169,23 | 1.007,20 | 975,28 | 1.000,20 | 945,36 | 950,23 | 899,65 | 931,01 |
| Ativo Circulante | 1.284,78 | 1.359,43 | 1.318,62 | 1.245,71 | 1.377,27 | 1.268,00 | 1.238,49 | 1.244,52 | 1.265,58 | 1.352,71 | 1.398,42 | 1.265,93 | 1.266,47 | 1.340,56 | 1.497,79 | 1.208,14 | 1.282,12 | 1.319,02 | 1.059,42 | 1.114,35 | 1.022,61 | 929,19 | 976,48 | 911,68 | 809,16 | 895,82 | 798,09 | 662,04 | 711,20 | 776,55 | 806,78 | 786,59 | 786,63 | 700,13 | 728,11 | 777,58 | 800,89 | 821,96 | 676,31 | 644,78 | 662,13 | 647,52 | 667,97 | 642,88 | 667,80 |
| Caixa | 78,56 | 93,36 | 70,35 | 79,04 | 59,78 | 99,90 | 60,21 | 56,52 | 46,20 | 110,88 | 98,96 | 115,65 | 107,06 | 143,55 | 130,06 | 130,24 | 103,72 | 88,21 | 92,67 | 178,79 | 166,75 | 126,55 | 162,58 | 215,05 | 138,26 | 232,70 | 127,24 | 183,40 | 167,21 | 188,25 | 210,15 | 174,88 | 138,08 | 185,34 | 132,33 | 143,31 | 185,01 | 165,52 | 84,77 | 186,40 | 193,42 | 165,50 | 242,37 | 171,31 | 215,71 |
| Contas a Receber | 697,47 | 691,31 | 623,53 | 537,85 | 669,24 | 511,49 | 554,64 | 597,26 | 551,72 | 539,80 | 566,92 | 445,51 | 397,21 | 434,09 | 426,95 | 345,29 | 410,32 | 377,40 | 271,24 | 292,79 | 224,11 | 215,36 | 326,37 | 243,60 | 201,28 | 226,17 | 178,44 | 142,94 | 212,94 | 174,53 | 184,23 | 185,86 | 184,88 | 137,77 | 186,70 | 162,91 | 185,36 | 238,61 | 152,68 | 168,38 | 184,75 | 148,36 | 146,12 | 184,86 | 180,21 |
| Estoques | 332,01 | 381,03 | 431,45 | 417,52 | 422,08 | 442,06 | 379,29 | 366,02 | 399,76 | 467,29 | 492,00 | 460,88 | 374,58 | 357,63 | 451,60 | 296,91 | 351,14 | 380,71 | 299,32 | 275,79 | 259,77 | 243,74 | 235,42 | 232,20 | 181,34 | 178,13 | 194,25 | 161,85 | 160,67 | 209,00 | 183,58 | 211,54 | 237,49 | 186,72 | 209,26 | 210,65 | 166,32 | 161,07 | 172,95 | 125,80 | 122,12 | 121,44 | 113,47 | 120,10 | 138,18 |
| Ativo Não Circulante | 617,91 | 612,29 | 610,16 | 589,32 | 593,66 | 549,22 | 492,18 | 478,35 | 486,90 | 507,14 | 497,93 | 563,04 | 522,69 | 511,06 | 553,40 | 493,27 | 506,90 | 490,92 | 475,28 | 432,18 | 427,41 | 407,17 | 418,16 | 416,24 | 399,08 | 406,49 | 396,88 | 396,47 | 398,79 | 417,78 | 434,42 | 412,83 | 422,45 | 379,30 | 371,72 | 369,09 | 348,55 | 347,26 | 330,90 | 330,50 | 338,07 | 297,83 | 282,26 | 256,77 | 263,21 |
| Imobilizado | 386,95 | 391,38 | 388,42 | 360,82 | 358,04 | 331,18 | 302,03 | 290,09 | 296,66 | 293,18 | 284,88 | 253,16 | 285,23 | 272,40 | 293,61 | 261,71 | 272,23 | 270,00 | 244,41 | 205,54 | 208,22 | 189,37 | 197,77 | 194,46 | 181,14 | 187,30 | 181,94 | 176,95 | 179,38 | 194,10 | 204,40 | 192,69 | 198,09 | 188,10 | 186,59 | 189,13 | 195,28 | 198,14 | 196,58 | 198,02 | 188,16 | 166,47 | 147,89 | 141,39 | 143,87 |
| Intangíveis | 156,32 | 158,98 | 160,24 | 150,38 | 152,25 | 144,94 | 145,20 | 146,64 | 147,95 | 156,82 | 158,53 | 157,15 | 174,27 | 172,31 | 179,49 | 167,98 | 169,11 | 168,37 | 164,07 | 159,70 | 158,83 | 155,73 | 156,50 | 153,00 | 151,92 | 152,73 | 149,88 | 151,72 | 151,40 | 153,10 | 154,06 | 150,04 | 150,46 | 145,09 | 143,18 | 143,46 | 134,09 | 132,91 | 122,20 | 120,58 | 119,28 | 107,79 | 108,37 | 93,62 | 97,98 |
| Passivo Total | 1.456,73 | 1.532,96 | 1.518,97 | 1.404,64 | 1.532,66 | 1.393,93 | 2.093,45 | 2.063,11 | 2.109,32 | 2.124,19 | 2.128,14 | 2.003,99 | 1.820,16 | 1.867,39 | 2.030,61 | 1.703,86 | 1.742,53 | 1.752,65 | 1.411,86 | 1.438,31 | 1.351,72 | 1.271,90 | 1.324,02 | 1.243,15 | 1.082,16 | 1.186,33 | 1.055,13 | 908,12 | 1.068,27 | 1.148,31 | 1.200,16 | 1.031,18 | 1.052,47 | 862,01 | 843,82 | 898,22 | 874,68 | 895,30 | 730,94 | 692,70 | 729,79 | 667,84 | 701,44 | 628,29 | 602,46 |
| Passivo Circulante | 1.019,78 | 1.064,40 | 1.070,84 | 1.081,09 | 1.283,66 | 1.141,62 | 1.855,07 | 1.837,16 | 1.861,75 | 1.835,29 | 1.831,75 | 1.669,69 | 1.347,80 | 1.318,66 | 1.235,89 | 1.230,88 | 1.283,95 | 1.309,97 | 997,74 | 1.014,61 | 902,33 | 713,10 | 806,52 | 933,06 | 779,80 | 943,29 | 837,60 | 475,31 | 847,66 | 848,54 | 816,79 | 727,30 | 706,78 | 545,81 | 610,52 | 579,63 | 611,03 | 510,58 | 497,78 | 328,60 | 373,16 | 317,02 | 321,78 | 335,89 | 324,82 |
| Passivo Não Circulante | 436,95 | 468,56 | 448,13 | 323,55 | 249,00 | 252,31 | 238,38 | 225,95 | 247,57 | 288,90 | 296,39 | 334,30 | 472,36 | 548,73 | 794,72 | 472,97 | 458,58 | 442,68 | 414,12 | 423,70 | 449,39 | 558,80 | 517,50 | 310,10 | 302,35 | 243,04 | 217,52 | 432,80 | 220,61 | 299,77 | 383,37 | 303,88 | 345,69 | 316,20 | 233,30 | 318,59 | 263,64 | 384,72 | 233,16 | 364,10 | 356,63 | 350,82 | 379,66 | 292,40 | 277,64 |
| Patrimônio Líquido | 445,96 | 438,76 | 409,81 | 430,38 | 438,27 | 423,29 | -362,77 | -340,24 | -356,84 | -264,34 | -231,79 | -175,01 | -31,00 | -15,77 | 20,57 | -2,44 | 46,49 | 57,30 | 122,84 | 108,22 | 98,30 | 64,45 | 70,62 | 84,77 | 126,08 | 115,98 | 139,84 | 150,40 | 41,72 | 46,03 | 41,03 | 168,24 | 156,60 | 217,42 | 256,01 | 248,45 | 274,76 | 273,93 | 276,27 | 282,57 | 270,41 | 277,51 | 248,79 | 271,36 | 328,55 |
Deslize para o lado para ver mais colunas →
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FCO (Operacional) | -64,13 | 43,27 | -41,62 | -51,09 | -97,09 | -155,01 | 15,46 | -107,36 | -19,51 | 16,40 | -101,98 | -54,26 | -92,47 | -34,08 | 50,74 |
| FCI (Investimentos) | 9,60 | -30,58 | -23,28 | -3,99 | -70,43 | -36,27 | 55,53 | 29,32 | -35,58 | -16,32 | -6,66 | 9,95 | -8,14 | -13,95 | -7,00 |
| FCF (Financiamento) | -30,45 | -37,37 | -2,93 | -18,08 | 108,02 | -46,91 | -57,49 | 11,08 | 29,84 | -68,13 | -33,66 | -49,08 | 13,59 | -27,89 | 14,60 |
Deslize para o lado para ver mais colunas →
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Receitas | 621,48 | 487,92 | 550,18 | 582,63 | 556,93 | 456,07 | 433,91 | 348,56 | 245,35 | 346,13 | 286,00 | 254,25 | 171,60 | 213,46 | 233,84 |
| Insumos de Terceiros | -513,20 | -412,76 | -468,40 | -514,67 | -478,67 | -367,71 | -354,26 | -292,29 | -197,05 | -279,61 | -241,96 | -212,01 | -146,85 | -185,18 | -191,09 |
| Valor Adicionado Bruto | 108,28 | 75,16 | 81,79 | 67,96 | 78,26 | 88,36 | 79,65 | 56,27 | 48,30 | 66,52 | 45,03 | 42,24 | 24,75 | 28,28 | 42,75 |
| Retencoes | -19,55 | -15,90 | -12,14 | -12,12 | -16,03 | -13,61 | -10,58 | -7,94 | -6,67 | -7,93 | -6,62 | -6,71 | -5,39 | -5,09 | -5,54 |
| VA Liquido Produzido | 88,74 | 59,25 | 69,64 | 55,84 | 62,23 | 74,75 | 69,07 | 48,33 | 41,63 | 58,59 | 38,42 | 35,53 | 19,36 | 23,19 | 37,21 |
| VA Recebido em Transferencia | 14,39 | 14,17 | 10,21 | 26,35 | 33,36 | 13,90 | 42,94 | 5,82 | 25,79 | 40,96 | 30,61 | 21,87 | 20,20 | 80,39 | 16,76 |
| VA Total a Distribuir | 103,13 | 73,42 | 79,85 | 82,19 | 95,59 | 88,66 | 112,01 | 54,15 | 67,42 | 99,55 | 69,03 | 57,40 | 39,56 | 103,58 | 53,97 |
| Pessoal | 96,82 | 90,38 | 83,44 | 71,04 | 70,77 | 66,05 | 50,90 | 46,67 | 35,21 | 44,34 | 38,00 | 38,72 | 26,67 | 26,34 | 22,79 |
| Impostos e Contribuicoes | -37,30 | -50,65 | -40,91 | -56,19 | -34,86 | -21,80 | 3,12 | -10,00 | -5,44 | -4,03 | -13,64 | -16,50 | -5,38 | -2,30 | 3,20 |
| Juros e Alugueis | 52,80 | 32,62 | 64,95 | 70,18 | 55,69 | 151,74 | 40,66 | 31,18 | 18,36 | 39,18 | 58,24 | 50,87 | 19,60 | 62,07 | 16,11 |
| Remuneracao de Capitais Proprios | -9,20 | 1,07 | -27,63 | -2,84 | 3,98 | -107,34 | 17,34 | -13,70 | 19,29 | 20,05 | -14,58 | -15,69 | -1,33 | 17,48 | 11,88 |