FLRY3 Fleury S.A.
NOVO MERCADO
Ação
R$ 17,26
+2,01%
Valores em R$ milhões. Fonte: CVM Dados Abertos
Deslize para o lado para ver mais colunas →
| 2025 | 2025 | 2025 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | 2019 | 2019 | 2019 | 2018 | 2018 | 2018 | 2017 | 2017 | 2017 | 2016 | 2016 | 2016 | 2015 | 2015 | 2015 | 2014 | 2014 | 2014 | 2013 | 2013 | 2013 | 2012 | 2012 | 2012 | 2011 | 2011 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Receita Liquida | 2.190,98 | 2.024,53 | 2.015,07 | 1.962,67 | 1.978,20 | 1.904,45 | 1.870,04 | 1.659,54 | 1.236,82 | 1.146,63 | 1.111,75 | 1.089,91 | 1.028,83 | 932,07 | 893,81 | 874,58 | 454,94 | 713,93 | 755,71 | 728,69 | 700,59 | 683,04 | 673,42 | 653,26 | 615,59 | 597,62 | 587,75 | 539,85 | 525,12 | 507,94 | 495,53 | 479,55 | 446,90 | 452,34 | 408,54 | 395,48 | 439,87 | 433,57 | 393,59 | 399,90 | 373,99 | 351,81 | 320,08 | 244,58 | 230,49 |
| Custo dos Produtos | -1.575,13 | -1.496,56 | -1.442,96 | -1.405,67 | -1.410,88 | -1.339,20 | -1.342,48 | -1.204,44 | -880,15 | -811,56 | -811,39 | -765,16 | -722,29 | -673,82 | -606,55 | -561,40 | -452,36 | -526,35 | -524,33 | -509,86 | -477,35 | -473,70 | -460,14 | -439,88 | -422,37 | -410,86 | -385,21 | -374,84 | -373,81 | -355,01 | -360,26 | -351,56 | -322,03 | -329,38 | -320,58 | -305,02 | -340,33 | -320,74 | -300,60 | -279,98 | -272,78 | -258,02 | -199,78 | -161,50 | -141,22 |
| Lucro Bruto | 615,85 | 527,98 | 572,12 | 556,00 | 567,32 | 565,25 | 527,56 | 455,10 | 356,67 | 335,07 | 300,36 | 324,75 | 306,54 | 258,24 | 287,26 | 313,18 | 2,58 | 187,59 | 231,38 | 218,84 | 223,24 | 209,34 | 213,28 | 213,37 | 193,21 | 186,76 | 202,54 | 165,01 | 151,32 | 152,94 | 135,27 | 127,00 | 124,87 | 122,95 | 87,96 | 90,45 | 99,53 | 112,84 | 92,99 | 119,93 | 101,21 | 93,79 | 120,30 | 83,08 | 89,27 |
| Despesas Operacionais | -249,47 | -221,07 | -238,90 | -216,88 | -237,88 | -238,02 | -209,59 | -257,34 | -142,15 | -112,13 | -115,78 | -105,63 | -121,38 | -129,39 | -88,76 | -76,83 | -68,70 | -78,86 | -79,22 | -91,25 | -71,87 | -74,05 | -78,75 | -71,32 | -65,35 | -68,91 | -62,39 | -62,24 | -65,25 | -66,14 | -64,49 | -60,47 | -81,90 | -54,19 | -46,58 | -46,14 | -50,39 | -56,22 | -47,94 | -63,85 | -45,06 | -39,17 | -92,50 | -40,25 | -47,99 |
| EBIT | 366,38 | 306,91 | 333,21 | 340,12 | 329,44 | 327,23 | 317,98 | 197,76 | 214,52 | 222,94 | 184,58 | 219,12 | 185,16 | 128,85 | 198,50 | 236,35 | -66,12 | 108,73 | 152,16 | 127,58 | 151,37 | 135,29 | 134,53 | 142,05 | 127,86 | 117,85 | 140,15 | 102,77 | 86,07 | 86,80 | 70,78 | 67,53 | 42,96 | 68,76 | 41,38 | 44,32 | 49,14 | 56,62 | 45,05 | 56,08 | 56,15 | 54,61 | 27,81 | 42,84 | 41,28 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Resultado Financeiro | -130,23 | -117,96 | -103,37 | -96,08 | -101,33 | -110,28 | -102,91 | -99,51 | -89,54 | -99,41 | -86,34 | -65,61 | -48,82 | -36,21 | -30,73 | -33,31 | -36,60 | -28,84 | -27,44 | -28,15 | -24,58 | -11,22 | -14,84 | -10,72 | -11,16 | -12,70 | -16,92 | -8,66 | -15,04 | -14,19 | -15,95 | -15,03 | -18,74 | -16,53 | -15,75 | -3,84 | -14,02 | -13,63 | -14,60 | -13,42 | -16,19 | -17,99 | -6,01 | 8,49 | 7,21 |
| LAIR | 236,15 | 188,95 | 229,84 | 244,04 | 228,11 | 216,96 | 215,07 | 98,25 | 124,98 | 123,53 | 98,23 | 153,51 | 136,34 | 92,64 | 167,77 | 203,04 | -102,72 | 79,89 | 124,73 | 99,43 | 126,79 | 124,07 | 119,68 | 131,33 | 116,70 | 105,15 | 123,23 | 94,12 | 71,03 | 72,61 | 54,83 | 52,49 | 24,22 | 52,23 | 25,63 | 40,48 | 35,12 | 42,99 | 30,46 | 42,66 | 39,96 | 36,62 | 21,80 | 51,33 | 48,49 |
| IR/CSLL | -53,90 | -44,40 | -54,01 | -57,35 | -55,95 | -48,64 | -43,26 | -24,20 | -31,16 | -26,85 | -27,31 | -42,68 | -39,95 | -27,14 | -49,16 | -70,97 | 29,41 | -21,17 | -33,66 | -26,83 | -34,22 | -33,73 | -33,05 | -34,90 | -30,14 | -17,29 | -41,66 | -31,01 | -24,93 | -27,95 | -19,66 | -19,61 | -10,79 | -21,22 | -9,34 | -14,37 | -16,84 | -20,90 | -8,90 | -16,51 | -7,72 | -4,89 | 5,45 | -18,07 | -21,09 |
| Lucro Liquido | 182,25 | 144,55 | 175,83 | 186,69 | 172,16 | 168,31 | 171,82 | 74,04 | 93,82 | 96,68 | 70,92 | 110,83 | 96,39 | 65,50 | 118,61 | 132,06 | -73,31 | 58,72 | 91,07 | 72,60 | 92,57 | 90,34 | 86,63 | 96,43 | 86,56 | 87,86 | 81,56 | 63,11 | 46,10 | 44,66 | 35,18 | 32,89 | 13,42 | 31,00 | 16,30 | 26,11 | 18,29 | 22,09 | 21,56 | 26,14 | 32,24 | 31,73 | 27,24 | 33,26 | 27,40 |
Deslize para o lado para ver mais colunas →
| 2025 | 2025 | 2025 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | 2019 | 2019 | 2019 | 2018 | 2018 | 2018 | 2017 | 2017 | 2017 | 2016 | 2016 | 2016 | 2015 | 2015 | 2015 | 2014 | 2014 | 2014 | 2013 | 2013 | 2013 | 2012 | 2012 | 2012 | 2011 | 2011 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ativo Total | 13.584,23 | 13.072,45 | 13.270,73 | 13.031,23 | 12.802,39 | 11.686,09 | 11.533,04 | 11.509,98 | 7.863,88 | 6.784,00 | 6.729,62 | 5.995,99 | 6.105,85 | 5.319,64 | 5.497,51 | 5.600,27 | 5.403,83 | 5.143,74 | 4.754,16 | 4.668,24 | 4.713,40 | 3.938,48 | 3.865,46 | 3.454,61 | 3.232,62 | 3.146,63 | 3.023,10 | 3.365,14 | 3.310,29 | 3.252,06 | 3.347,66 | 3.286,78 | 3.249,71 | 3.241,92 | 3.185,18 | 3.242,38 | 3.248,78 | 3.280,35 | 3.300,96 | 2.776,76 | 2.728,30 | 2.700,92 | 2.377,89 | 1.479,24 | 1.355,47 |
| Ativo Circulante | 4.864,10 | 4.368,09 | 4.663,23 | 4.392,23 | 4.167,73 | 3.003,14 | 2.838,56 | 2.737,58 | 2.475,75 | 1.830,22 | 1.872,57 | 1.602,24 | 1.901,07 | 1.469,55 | 1.906,17 | 1.955,82 | 1.712,85 | 1.411,00 | 1.169,82 | 1.042,37 | 1.294,06 | 1.559,60 | 1.529,94 | 1.126,36 | 1.064,84 | 1.013,04 | 932,46 | 1.343,16 | 1.286,73 | 1.205,70 | 1.124,79 | 1.114,78 | 1.067,35 | 1.064,55 | 1.002,68 | 1.059,11 | 1.155,12 | 1.187,48 | 1.204,32 | 704,60 | 663,68 | 656,59 | 501,36 | 844,51 | 806,56 |
| Caixa | 11,69 | 7,43 | 7,54 | 12,63 | 10,41 | 91,40 | 14,12 | 31,51 | 9,87 | 8,89 | 20,64 | 13,71 | 25,93 | 35,43 | 13,58 | 18,64 | 19,60 | 19,41 | 6,47 | 8,96 | 6,01 | 130,34 | 222,27 | 191,49 | 313,00 | 267,90 | 257,61 | 829,64 | 753,89 | 651,45 | 617,12 | 544,33 | 470,96 | 518,76 | 481,82 | 522,23 | 583,16 | 635,42 | 675,55 | 238,74 | 235,86 | 251,54 | 88,08 | 565,30 | 542,38 |
| Contas a Receber | 1.911,17 | 1.859,62 | 1.789,12 | 1.763,85 | 1.759,05 | 1.731,05 | 1.558,62 | 1.486,02 | 973,70 | 885,47 | 900,93 | 867,74 | 798,88 | 710,16 | 722,33 | 642,01 | 425,92 | 548,08 | 592,55 | 607,59 | 555,69 | 550,61 | 533,34 | 558,47 | 485,73 | 467,00 | 479,70 | 424,51 | 421,28 | 438,26 | 432,80 | 437,62 | 463,88 | 421,69 | 393,09 | 423,04 | 452,08 | 428,23 | 405,91 | 354,99 | 325,38 | 327,19 | 340,75 | 242,03 | 223,73 |
| Estoques | 154,98 | 149,58 | 155,50 | 139,51 | 139,55 | 127,56 | 135,20 | 132,46 | 99,25 | 85,47 | 76,21 | 95,17 | 68,38 | 71,51 | 63,84 | 81,69 | 83,86 | 36,87 | 29,97 | 30,73 | 22,96 | 21,98 | 28,29 | 17,23 | 23,79 | 19,08 | 16,38 | 13,71 | 15,90 | 12,78 | 14,84 | 14,60 | 10,24 | 12,06 | 13,96 | 12,63 | 12,97 | 14,02 | 13,61 | 11,61 | 10,82 | 11,21 | 12,43 | 9,93 | 8,15 |
| Ativo Não Circulante | 8.720,13 | 8.704,36 | 8.607,50 | 8.639,00 | 8.634,66 | 8.682,96 | 8.694,48 | 8.772,41 | 5.388,13 | 4.953,78 | 4.857,06 | 4.393,75 | 4.204,77 | 3.850,09 | 3.591,34 | 3.644,45 | 3.690,98 | 3.732,74 | 3.584,34 | 3.625,87 | 3.419,34 | 2.378,88 | 2.335,52 | 2.328,25 | 2.167,78 | 2.133,59 | 2.090,64 | 2.021,98 | 2.023,56 | 2.046,36 | 2.222,87 | 2.171,00 | 2.182,36 | 2.177,37 | 2.182,50 | 2.183,27 | 2.093,66 | 2.092,88 | 2.096,65 | 2.072,16 | 2.064,62 | 2.044,34 | 1.876,52 | 634,73 | 548,91 |
| Imobilizado | 2.448,79 | 2.435,21 | 2.488,84 | 2.493,99 | 2.522,30 | 2.576,39 | 2.645,71 | 2.683,76 | 1.935,65 | 1.674,35 | 1.644,32 | 1.593,93 | 1.411,76 | 1.389,84 | 1.390,86 | 707,74 | 738,34 | 754,23 | 740,98 | 756,32 | 771,30 | 705,27 | 649,62 | 642,58 | 562,44 | 524,43 | 491,73 | 424,89 | 429,40 | 435,48 | 434,93 | 434,49 | 442,04 | 455,23 | 456,94 | 463,10 | 429,60 | 427,33 | 427,06 | 418,49 | 420,49 | 414,07 | 313,66 | 221,61 | 191,36 |
| Intangíveis | 5.957,25 | 5.951,73 | 5.819,86 | 5.830,30 | 5.783,28 | 5.788,92 | 5.744,06 | 5.768,12 | 3.147,22 | 3.013,74 | 3.021,34 | 2.617,51 | 2.297,79 | 2.190,44 | 2.031,48 | 2.757,67 | 2.777,16 | 2.808,41 | 2.767,24 | 2.796,05 | 2.579,01 | 1.604,79 | 1.612,78 | 1.610,27 | 1.519,82 | 1.523,53 | 1.522,30 | 1.516,89 | 1.515,23 | 1.510,44 | 1.511,42 | 1.528,22 | 1.532,52 | 1.524,56 | 1.527,18 | 1.529,52 | 1.526,92 | 1.527,00 | 1.530,06 | 1.529,53 | 1.526,24 | 1.515,82 | 1.471,93 | 378,93 | 323,85 |
| Passivo Total | 8.101,55 | 7.601,93 | 7.950,50 | 7.603,37 | 7.371,35 | 6.473,37 | 6.341,10 | 6.401,40 | 5.055,90 | 4.852,51 | 4.900,87 | 4.242,28 | 4.288,05 | 3.561,30 | 3.804,63 | 3.912,74 | 3.854,38 | 3.521,03 | 3.017,06 | 2.965,66 | 3.084,88 | 2.211,29 | 2.175,92 | 1.853,74 | 1.556,37 | 1.500,17 | 1.474,71 | 1.596,02 | 1.574,13 | 1.551,57 | 1.707,19 | 1.672,68 | 1.662,64 | 1.577,76 | 1.552,02 | 1.526,45 | 1.521,58 | 1.529,06 | 1.572,93 | 1.071,90 | 1.029,98 | 1.036,90 | 749,18 | 406,29 | 316,01 |
| Passivo Circulante | 2.201,10 | 1.742,95 | 2.034,62 | 2.271,09 | 1.774,72 | 1.785,03 | 1.918,08 | 1.992,48 | 1.235,20 | 1.326,07 | 1.329,16 | 1.188,69 | 1.171,87 | 1.481,02 | 1.348,08 | 1.060,92 | 987,88 | 726,08 | 758,28 | 688,18 | 873,11 | 677,40 | 651,73 | 822,23 | 585,93 | 575,48 | 558,78 | 429,41 | 419,23 | 402,06 | 299,03 | 285,04 | 287,85 | 269,22 | 262,22 | 251,73 | 210,27 | 216,65 | 274,92 | 285,59 | 265,12 | 212,41 | 380,42 | 157,87 | 129,53 |
| Passivo Não Circulante | 5.900,45 | 5.858,98 | 5.915,89 | 5.332,28 | 5.596,62 | 4.688,33 | 4.423,02 | 4.408,92 | 3.820,69 | 3.343,89 | 3.571,70 | 3.053,58 | 3.116,18 | 2.080,28 | 2.456,55 | 2.851,81 | 2.866,50 | 2.794,95 | 2.258,78 | 2.277,47 | 2.211,76 | 1.533,88 | 1.524,19 | 1.031,51 | 970,44 | 924,70 | 915,93 | 1.166,61 | 1.154,90 | 1.149,51 | 1.408,16 | 1.387,64 | 1.374,78 | 1.308,54 | 1.289,80 | 1.274,72 | 1.311,31 | 1.312,41 | 1.298,01 | 786,31 | 764,85 | 824,49 | 368,77 | 248,42 | 186,48 |
| Patrimônio Líquido | 5.482,67 | 5.470,52 | 5.320,22 | 5.427,86 | 5.431,04 | 5.212,73 | 5.191,94 | 5.108,58 | 2.807,98 | 1.931,49 | 1.828,76 | 1.753,71 | 1.817,80 | 1.758,34 | 1.692,88 | 1.687,54 | 1.549,45 | 1.622,70 | 1.737,10 | 1.702,58 | 1.628,52 | 1.727,20 | 1.689,54 | 1.600,87 | 1.676,26 | 1.646,46 | 1.548,38 | 1.769,12 | 1.736,16 | 1.700,50 | 1.640,47 | 1.614,09 | 1.587,07 | 1.664,16 | 1.633,16 | 1.715,93 | 1.727,20 | 1.751,29 | 1.728,03 | 1.704,86 | 1.698,32 | 1.664,03 | 1.628,70 | 1.072,95 | 1.039,46 |
Deslize para o lado para ver mais colunas →
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FCO (Operacional) | 322,33 | 219,95 | 212,14 | 62,72 | 199,23 | 131,35 | 108,26 | 103,91 | 85,91 | 73,00 | 6,30 | 29,68 | 38,76 | 13,22 | 30,90 |
| FCI (Investimentos) | -203,00 | 23,17 | -66,99 | 181,77 | -82,13 | -24,48 | 105,82 | -11,12 | -30,92 | -30,83 | -22,44 | -33,64 | -46,95 | -252,32 | -23,53 |
| FCF (Financiamento) | -132,58 | -173,64 | -152,54 | -264,50 | -131,70 | -96,42 | -263,30 | -238,65 | -111,22 | -16,31 | -18,18 | -13,75 | 502,94 | 4,62 | -8,44 |
Deslize para o lado para ver mais colunas →
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Receitas | 2.153,26 | 2.019,59 | 1.319,86 | 1.167,42 | 957,78 | 764,03 | 749,03 | 696,61 | 627,60 | 548,19 | 480,81 | 434,58 | 425,81 | 374,99 | 245,68 |
| Insumos de Terceiros | -953,20 | -875,63 | -533,45 | -466,36 | -361,74 | -297,46 | -264,35 | -241,51 | -216,96 | -198,39 | -177,90 | -174,04 | -173,53 | -149,19 | -91,54 |
| Valor Adicionado Bruto | 1.200,05 | 1.143,96 | 786,42 | 701,06 | 596,04 | 466,57 | 484,68 | 455,11 | 410,63 | 349,80 | 302,90 | 260,53 | 252,28 | 225,80 | 154,15 |
| Retencoes | -212,14 | -189,55 | -131,26 | -107,46 | -86,84 | -87,25 | -83,84 | -44,20 | -33,47 | -35,12 | -29,67 | -27,68 | -28,18 | -22,74 | -9,29 |
| VA Liquido Produzido | 987,91 | 954,41 | 655,15 | 593,60 | 509,21 | 379,31 | 400,84 | 410,90 | 377,16 | 314,68 | 273,23 | 232,85 | 224,10 | 203,06 | 144,86 |
| VA Recebido em Transferencia | 80,65 | 37,65 | 47,12 | 20,96 | 6,80 | 10,24 | 12,57 | 10,24 | 14,72 | 22,95 | 16,71 | 14,51 | 10,95 | 16,82 | 15,02 |
| VA Total a Distribuir | 1.068,56 | 992,06 | 702,28 | 614,56 | 516,01 | 389,56 | 413,41 | 421,15 | 391,88 | 337,63 | 289,95 | 247,37 | 235,05 | 219,88 | 159,88 |
| Pessoal | 419,49 | 405,53 | 294,96 | 251,18 | 202,10 | 176,54 | 164,04 | 178,77 | 156,66 | 138,83 | 131,59 | 123,01 | 118,48 | 103,41 | 65,92 |
| Impostos e Contribuicoes | 275,10 | 250,66 | 166,48 | 153,68 | 146,38 | 105,56 | 110,28 | 81,14 | 84,39 | 64,33 | 43,62 | 43,36 | 38,80 | 32,97 | 39,05 |
| Juros e Alugueis | 198,14 | 167,55 | 147,01 | 98,86 | 48,92 | 48,75 | 46,51 | 64,81 | 69,27 | 89,81 | 0,00 | 54,88 | 56,22 | 51,77 | 27,51 |
| Remuneracao de Capitais Proprios | 175,83 | 168,31 | 93,82 | 110,83 | 118,61 | 58,72 | 92,57 | 96,43 | 81,56 | 44,66 | 114,73 | 26,11 | 21,56 | 31,73 | 27,40 |