FESA4 Cia de Ferro Ligas da Bahia S.A. - FERBASA
NIVEL 1
Ação
R$ 8,44
+0,48%
Valores em R$ milhões. Fonte: CVM Dados Abertos
Deslize para o lado para ver mais colunas →
| 2025 | 2025 | 2025 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | 2019 | 2019 | 2019 | 2018 | 2018 | 2018 | 2017 | 2017 | 2017 | 2016 | 2016 | 2016 | 2015 | 2015 | 2015 | 2014 | 2014 | 2014 | 2013 | 2013 | 2013 | 2012 | 2012 | 2012 | 2011 | 2011 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Receita Liquida | 542,57 | 639,44 | 549,85 | 597,72 | 522,03 | 509,49 | 550,92 | 626,13 | 716,37 | 769,50 | 917,62 | 737,74 | 679,16 | 510,85 | 517,32 | 385,29 | 426,67 | 346,18 | 317,40 | 326,70 | 348,78 | 393,05 | 348,50 | 348,50 | 276,42 | 270,65 | 302,90 | 241,25 | 266,86 | 305,17 | 224,88 | 250,75 | 210,23 | 200,62 | 220,64 | 230,17 | 224,44 | 182,14 | 185,69 | 166,64 | 190,30 | 182,44 | 140,87 | 174,06 | 195,70 |
| Custo dos Produtos | -421,93 | -551,32 | -475,57 | -463,86 | -402,76 | -412,06 | -438,55 | -459,59 | -495,86 | -417,24 | -429,50 | -376,83 | -386,78 | -296,47 | -350,12 | -272,69 | -293,40 | -279,02 | -275,08 | -251,57 | -253,70 | -231,78 | -218,81 | -237,99 | -203,30 | -179,97 | -183,00 | -231,55 | -263,31 | -232,28 | -131,01 | -143,02 | -135,95 | -162,92 | -163,14 | -180,36 | -175,48 | -140,00 | -162,68 | -123,71 | -145,14 | -146,19 | -114,06 | -134,42 | -150,30 |
| Lucro Bruto | 120,64 | 88,12 | 74,28 | 133,86 | 119,26 | 97,43 | 112,37 | 166,54 | 220,51 | 352,26 | 488,11 | 360,91 | 292,38 | 214,39 | 167,20 | 112,60 | 133,26 | 67,16 | 42,32 | 75,13 | 95,08 | 161,27 | 129,69 | 110,51 | 73,11 | 90,68 | 119,89 | 9,70 | 3,54 | 72,89 | 93,88 | 107,73 | 74,28 | 37,71 | 57,49 | 49,81 | 48,96 | 42,14 | 23,01 | 42,94 | 45,15 | 36,25 | 26,82 | 39,64 | 45,40 |
| Despesas Operacionais | -84,00 | -82,08 | -73,26 | -69,32 | -70,69 | -63,23 | -64,88 | -68,56 | -78,66 | -60,43 | -79,81 | -47,04 | -65,24 | -45,56 | -47,97 | -33,84 | -43,66 | -36,56 | 53,87 | -40,52 | -41,22 | 30,86 | -37,80 | -37,11 | -32,74 | -29,77 | -39,56 | -41,56 | -37,01 | -37,17 | -29,57 | -30,49 | -24,78 | -25,69 | -28,23 | -21,75 | -23,48 | -23,16 | -12,92 | -13,86 | -22,04 | -19,59 | -20,65 | -17,90 | -10,76 |
| EBIT | 35,64 | 6,04 | 1,02 | 64,54 | 48,58 | 34,19 | 47,48 | 97,98 | 141,85 | 291,83 | 408,30 | 313,87 | 227,14 | 168,82 | 119,24 | 78,76 | 89,60 | 30,60 | 96,19 | 34,60 | 53,86 | 192,13 | 91,88 | 73,40 | 40,38 | 60,91 | 80,33 | -31,86 | -33,47 | 35,72 | 64,31 | 77,24 | 49,50 | 12,02 | 29,26 | 28,06 | 25,48 | 18,98 | 10,10 | 29,07 | 23,11 | 16,65 | 6,16 | 21,75 | 34,64 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Resultado Financeiro | 23,79 | 23,91 | 38,72 | 25,25 | 21,47 | 27,71 | 36,22 | 29,50 | 23,26 | 31,36 | 29,67 | -12,74 | -3,69 | -36,45 | -47,80 | -69,36 | -62,35 | -23,19 | 83,31 | -0,90 | 1,68 | -15,82 | -4,33 | 7,66 | 16,02 | 16,40 | 22,02 | 22,50 | 3,68 | -14,53 | -28,20 | 14,34 | -7,76 | 9,32 | 6,88 | 4,80 | 2,93 | 4,62 | 2,64 | 5,73 | 6,19 | 10,33 | 10,52 | 10,99 | 10,39 |
| LAIR | 59,43 | 29,95 | 39,74 | 89,79 | 70,05 | 61,90 | 83,71 | 127,48 | 165,11 | 323,19 | 437,97 | 301,13 | 223,45 | 132,37 | 71,43 | 9,40 | 27,25 | 7,41 | 179,50 | 33,70 | 55,54 | 176,31 | 87,55 | 81,06 | 56,40 | 77,31 | 102,35 | -9,37 | -29,79 | 21,19 | 36,11 | 91,58 | 41,73 | 21,34 | 36,14 | 32,86 | 28,41 | 23,60 | 12,73 | 34,80 | 29,30 | 26,98 | 16,69 | 32,74 | 45,03 |
| IR/CSLL | -13,47 | -11,26 | -15,49 | 13,76 | -13,32 | -20,70 | -9,18 | -5,71 | -33,55 | -45,88 | -57,06 | -48,87 | 9,58 | -18,10 | -12,40 | 2,15 | -5,72 | -7,98 | -34,81 | -1,92 | -9,48 | -27,05 | -11,12 | -17,57 | 7,99 | -13,53 | -22,23 | 15,92 | 8,49 | -8,60 | 5,62 | -12,22 | -8,14 | -0,78 | -7,41 | -4,60 | -6,16 | -4,42 | -4,08 | -4,73 | -8,14 | -6,51 | -5,91 | -6,83 | -8,91 |
| Lucro Liquido | 45,96 | 18,69 | 24,25 | 103,55 | 56,73 | 41,20 | 74,53 | 121,78 | 131,56 | 277,31 | 380,91 | 252,26 | 233,03 | 114,26 | 59,04 | 11,55 | 21,53 | -0,57 | 144,69 | 31,79 | 46,06 | 149,26 | 76,43 | 63,49 | 64,39 | 63,78 | 80,12 | 6,56 | -21,30 | 12,59 | 41,72 | 79,36 | 33,59 | 20,56 | 28,73 | 28,26 | 22,25 | 19,17 | 8,66 | 30,07 | 21,16 | 20,48 | 10,78 | 25,90 | 36,12 |
Deslize para o lado para ver mais colunas →
| 2025 | 2025 | 2025 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | 2019 | 2019 | 2019 | 2018 | 2018 | 2018 | 2017 | 2017 | 2017 | 2016 | 2016 | 2016 | 2015 | 2015 | 2015 | 2014 | 2014 | 2014 | 2013 | 2013 | 2013 | 2012 | 2012 | 2012 | 2011 | 2011 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ativo Total | 4.231,64 | 4.276,43 | 4.334,56 | 4.339,96 | 4.175,97 | 4.090,84 | 4.136,81 | 4.131,53 | 4.127,74 | 3.972,03 | 3.808,08 | 3.583,19 | 3.126,69 | 2.904,64 | 2.831,79 | 2.891,27 | 2.934,10 | 2.838,60 | 2.805,56 | 2.644,94 | 2.713,93 | 2.655,78 | 2.504,14 | 1.919,16 | 1.804,88 | 1.763,81 | 1.690,88 | 1.568,63 | 1.570,29 | 1.602,36 | 1.647,59 | 1.566,97 | 1.493,70 | 1.430,53 | 1.422,97 | 1.401,22 | 1.359,87 | 1.329,68 | 1.313,98 | 1.307,09 | 1.299,36 | 1.266,80 | 1.278,06 | 1.212,25 | 1.195,14 |
| Ativo Circulante | 1.689,22 | 1.797,89 | 1.671,97 | 1.808,63 | 1.617,57 | 1.516,47 | 1.686,37 | 1.768,90 | 1.823,18 | 1.709,44 | 1.674,16 | 1.551,31 | 1.245,42 | 1.026,52 | 866,93 | 862,80 | 889,82 | 766,20 | 859,56 | 795,55 | 855,44 | 792,32 | 703,60 | 951,79 | 830,13 | 793,77 | 722,63 | 621,17 | 630,42 | 651,09 | 799,43 | 757,63 | 691,35 | 654,57 | 661,21 | 644,35 | 624,54 | 607,96 | 607,94 | 633,94 | 650,88 | 636,22 | 710,10 | 681,03 | 686,90 |
| Caixa | 357,04 | 390,55 | 447,28 | 468,34 | 388,91 | 290,97 | 475,61 | 558,52 | 580,25 | 436,06 | 431,36 | 318,37 | 143,60 | 164,62 | 64,31 | 117,16 | 168,11 | 120,81 | 112,64 | 95,96 | 153,62 | 233,16 | 178,92 | 372,31 | 408,96 | 374,02 | 301,43 | 113,94 | 116,25 | 83,82 | 76,75 | 88,54 | 44,43 | 32,22 | 79,43 | 82,60 | 97,42 | 199,58 | 195,17 | 260,57 | 308,26 | 201,83 | 318,56 | 299,18 | 285,46 |
| Contas a Receber | 183,78 | 224,18 | 184,17 | 235,25 | 175,48 | 184,44 | 172,19 | 195,58 | 239,80 | 268,88 | 327,25 | 266,75 | 260,60 | 178,84 | 202,46 | 118,34 | 198,44 | 144,78 | 112,00 | 115,31 | 133,36 | 149,60 | 164,83 | 149,49 | 127,42 | 121,14 | 108,67 | 110,63 | 97,12 | 127,85 | 106,52 | 119,97 | 112,30 | 118,74 | 123,86 | 158,60 | 167,97 | 142,85 | 154,50 | 115,03 | 115,85 | 118,94 | 83,38 | 84,50 | 106,67 |
| Estoques | 530,61 | 508,50 | 562,20 | 653,36 | 603,80 | 558,59 | 509,80 | 509,44 | 525,67 | 579,28 | 487,96 | 458,00 | 365,68 | 336,98 | 287,23 | 356,91 | 322,36 | 311,38 | 337,09 | 376,20 | 353,47 | 276,15 | 243,61 | 215,37 | 171,14 | 176,86 | 181,86 | 227,06 | 284,55 | 355,60 | 417,73 | 385,89 | 348,55 | 250,35 | 219,63 | 206,39 | 211,63 | 233,62 | 228,00 | 209,33 | 181,07 | 184,84 | 194,00 | 179,26 | 183,38 |
| Ativo Não Circulante | 2.542,42 | 2.478,54 | 2.662,60 | 2.531,33 | 2.558,39 | 2.574,38 | 2.450,44 | 2.362,63 | 2.304,56 | 2.262,59 | 2.133,92 | 2.031,88 | 1.881,26 | 1.878,12 | 1.964,86 | 2.028,47 | 2.044,28 | 2.072,40 | 1.946,01 | 1.849,39 | 1.858,49 | 1.863,46 | 1.800,53 | 967,38 | 974,75 | 970,04 | 968,25 | 947,46 | 939,88 | 951,27 | 848,16 | 809,34 | 802,35 | 775,96 | 761,76 | 756,87 | 735,34 | 721,72 | 706,04 | 673,15 | 648,48 | 630,58 | 567,96 | 531,23 | 508,24 |
| Imobilizado | 1.830,88 | 1.825,47 | 1.814,14 | 1.841,49 | 1.823,54 | 1.795,23 | 1.686,02 | 1.653,75 | 1.615,36 | 1.520,44 | 1.491,86 | 1.473,17 | 1.429,60 | 1.432,58 | 1.450,43 | 1.487,96 | 1.505,60 | 1.528,34 | 1.540,40 | 1.535,37 | 1.534,01 | 1.506,91 | 1.452,19 | 660,03 | 648,40 | 645,92 | 642,19 | 639,37 | 633,45 | 623,23 | 574,56 | 570,68 | 567,55 | 566,68 | 564,14 | 557,03 | 535,96 | 531,01 | 520,91 | 486,83 | 467,68 | 450,15 | 402,76 | 377,87 | 359,78 |
| Intangíveis | 13,50 | 13,85 | 14,09 | 13,25 | 13,56 | 13,92 | 14,26 | 13,83 | 9,48 | 10,10 | 10,10 | 10,36 | 10,78 | 11,00 | 11,20 | 11,77 | 12,10 | 12,39 | 12,49 | 12,00 | 13,48 | 14,04 | 2,06 | 2,22 | 2,26 | 1,95 | 7,00 | 2,02 | 2,12 | 2,30 | 2,58 | 2,73 | 2,78 | 1,91 | 1,58 | 1,67 | 1,63 | 1,64 | 1,61 | 1,25 | 1,06 | 0,79 | 0,60 | 0,56 | 0,55 |
| Passivo Total | 842,08 | 905,52 | 969,54 | 956,02 | 903,97 | 858,08 | 886,91 | 909,83 | 955,29 | 930,10 | 963,46 | 954,25 | 937,12 | 937,04 | 1.011,14 | 1.164,45 | 1.211,95 | 1.148,84 | 940,65 | 862,71 | 924,33 | 906,91 | 878,32 | 332,69 | 296,74 | 274,23 | 257,46 | 195,06 | 199,00 | 227,33 | 339,93 | 190,52 | 199,27 | 153,98 | 148,67 | 154,81 | 148,77 | 140,83 | 142,40 | 139,10 | 161,44 | 149,22 | 177,26 | 122,60 | 128,19 |
| Passivo Circulante | 448,71 | 519,76 | 541,90 | 557,46 | 455,22 | 397,42 | 468,21 | 421,10 | 437,32 | 434,08 | 428,48 | 416,88 | 374,12 | 324,55 | 407,64 | 499,54 | 529,73 | 466,28 | 285,73 | 237,15 | 249,74 | 251,87 | 258,62 | 165,88 | 139,86 | 126,06 | 121,17 | 97,60 | 102,35 | 136,94 | 252,70 | 118,30 | 133,94 | 92,19 | 86,10 | 91,62 | 84,84 | 76,00 | 84,48 | 76,36 | 97,14 | 82,94 | 124,45 | 70,42 | 76,36 |
| Passivo Não Circulante | 393,37 | 385,76 | 427,64 | 398,56 | 448,74 | 460,66 | 418,69 | 488,72 | 517,97 | 496,02 | 534,98 | 537,37 | 562,99 | 612,49 | 603,50 | 664,92 | 682,22 | 682,56 | 654,92 | 625,56 | 674,59 | 655,04 | 619,70 | 166,80 | 156,88 | 148,17 | 136,28 | 97,46 | 96,65 | 90,40 | 87,24 | 72,22 | 65,33 | 61,78 | 62,57 | 63,19 | 63,93 | 63,84 | 57,92 | 62,74 | 64,31 | 66,28 | 52,82 | 52,18 | 51,83 |
| Patrimônio Líquido | 3.389,55 | 3.370,91 | 3.365,02 | 3.383,94 | 3.271,00 | 3.232,77 | 3.249,90 | 3.221,70 | 3.172,45 | 3.041,93 | 2.844,62 | 2.628,95 | 2.189,57 | 1.967,60 | 1.820,66 | 1.726,82 | 1.722,16 | 1.689,76 | 1.864,91 | 1.782,23 | 1.789,60 | 1.748,88 | 1.625,82 | 1.586,48 | 1.508,14 | 1.489,58 | 1.433,42 | 1.373,57 | 1.371,29 | 1.375,03 | 1.307,66 | 1.376,44 | 1.294,43 | 1.276,55 | 1.274,30 | 1.246,41 | 1.211,10 | 1.188,84 | 1.171,58 | 1.167,99 | 1.137,92 | 1.117,58 | 1.100,79 | 1.089,65 | 1.066,95 |
Deslize para o lado para ver mais colunas →
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FCO (Operacional) | 113,33 | -42,56 | 166,75 | 249,87 | 86,12 | 37,16 | 32,03 | 81,20 | 162,26 | 101,12 | 0,73 | 64,73 | -13,84 | 23,62 | 49,77 |
| FCI (Investimentos) | -62,09 | 15,86 | -38,35 | -128,21 | -30,88 | -15,71 | -41,74 | 219,32 | 1,92 | -30,77 | -0,59 | -84,64 | -6,20 | -33,40 | -9,44 |
| FCF (Financiamento) | -68,05 | -24,19 | -22,26 | -19,79 | -81,43 | 25,64 | -18,79 | -20,64 | -55,16 | -27,16 | -10,39 | -13,98 | -14,47 | -23,80 | -21,66 |
Deslize para o lado para ver mais colunas →
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Receitas | 635,01 | 575,64 | 795,44 | 829,65 | 576,43 | 394,70 | 419,71 | 421,40 | 374,95 | 364,43 | 260,96 | 280,40 | 228,82 | 216,84 | 236,85 |
| Insumos de Terceiros | -408,30 | -379,04 | -475,39 | -333,05 | -320,04 | -232,48 | -226,41 | -222,64 | -173,41 | -253,41 | -119,63 | -144,82 | -112,75 | -103,92 | -113,35 |
| Valor Adicionado Bruto | 226,71 | 196,59 | 320,05 | 496,61 | 256,38 | 162,22 | 193,30 | 198,76 | 201,54 | 111,02 | 141,33 | 135,58 | 116,07 | 112,92 | 123,50 |
| Retencoes | -59,57 | -44,20 | -45,94 | -33,68 | -32,46 | -36,79 | -34,88 | -20,38 | -20,73 | -15,95 | -11,20 | -18,10 | -14,21 | -10,36 | -9,03 |
| VA Liquido Produzido | 167,14 | 152,40 | 274,11 | 462,93 | 223,93 | 125,43 | 158,42 | 178,38 | 180,81 | 95,07 | 130,13 | 117,48 | 101,86 | 102,56 | 114,47 |
| VA Recebido em Transferencia | 70,09 | 38,36 | 43,41 | 35,95 | 9,98 | 13,89 | 17,87 | 11,13 | 26,52 | 14,56 | 10,62 | 6,73 | 4,42 | 10,52 | 10,95 |
| VA Total a Distribuir | 237,23 | 190,75 | 317,52 | 498,88 | 233,91 | 139,32 | 176,29 | 189,51 | 207,33 | 109,63 | 140,75 | 124,21 | 106,28 | 113,08 | 125,42 |
| Pessoal | 105,44 | 102,48 | 102,36 | 100,81 | 74,49 | 63,39 | 68,17 | 64,74 | 58,18 | 56,04 | 57,06 | 51,02 | 55,54 | 47,02 | 41,90 |
| Impostos e Contribuicoes | 66,35 | 40,39 | 68,45 | 96,84 | 41,04 | 37,95 | 43,54 | 54,65 | 62,50 | 37,38 | 47,03 | 42,20 | 39,47 | 44,77 | 46,39 |
| Juros e Alugueis | 41,19 | 6,67 | 15,15 | 48,97 | 59,35 | 38,55 | 18,52 | 6,62 | 6,52 | 3,62 | 3,07 | 2,73 | 2,61 | 0,82 | 1,10 |
| Remuneracao de Capitais Proprios | 24,25 | 41,20 | 131,56 | 252,26 | 59,04 | -0,57 | 46,06 | 63,49 | 80,12 | 12,59 | 33,59 | 28,26 | 8,66 | 20,48 | 36,03 |