AMAR3 Marisa Lojas S.A.
NOVO MERCADO
Ação
R$ 0,90
+1,14%
Valores em R$ milhões. Fonte: CVM Dados Abertos
Deslize para o lado para ver mais colunas →
| 2025 | 2025 | 2025 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | 2019 | 2019 | 2019 | 2018 | 2018 | 2018 | 2017 | 2017 | 2017 | 2016 | 2016 | 2016 | 2015 | 2015 | 2015 | 2014 | 2014 | 2014 | 2013 | 2013 | 2013 | 2012 | 2012 | 2012 | 2011 | 2011 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Receita Liquida | 332,75 | 394,48 | 297,90 | 349,77 | 320,98 | 253,06 | 313,83 | 547,48 | 560,30 | 619,30 | 731,38 | 582,39 | 654,61 | 607,00 | 411,75 | 532,18 | 277,06 | 569,77 | 697,48 | 690,23 | 604,62 | 686,22 | 689,81 | 588,64 | 712,89 | 711,69 | 615,43 | 629,22 | 781,40 | 608,49 | 747,22 | 789,37 | 679,92 | 776,85 | 812,55 | 697,82 | 722,53 | 744,61 | 628,66 | 729,93 | 698,69 | 519,94 | 558,27 | 632,75 | 494,09 |
| Custo dos Produtos | -162,27 | -180,76 | -145,69 | -187,00 | -162,84 | -137,18 | -214,22 | -343,11 | -344,88 | -365,58 | -421,95 | -332,68 | -360,39 | -358,54 | -173,39 | -363,08 | -224,40 | -313,47 | -397,55 | -387,25 | -299,96 | -413,90 | -362,29 | -289,49 | -408,66 | -370,25 | -294,95 | -339,46 | -448,30 | -311,84 | -436,60 | -455,56 | -365,06 | -445,47 | -447,21 | -336,41 | -402,40 | -387,42 | -322,42 | -381,55 | -357,07 | -278,65 | -302,77 | -298,42 | -245,08 |
| Lucro Bruto | 170,48 | 213,72 | 152,21 | 162,76 | 158,15 | 115,87 | 99,61 | 204,37 | 215,41 | 253,73 | 309,43 | 249,71 | 294,22 | 248,47 | 238,36 | 169,10 | 52,66 | 256,30 | 299,93 | 302,98 | 304,65 | 272,32 | 327,53 | 299,15 | 304,23 | 341,44 | 320,48 | 289,75 | 333,10 | 296,65 | 310,62 | 333,81 | 314,86 | 331,38 | 365,34 | 361,41 | 320,13 | 357,19 | 306,24 | 348,38 | 341,62 | 241,28 | 255,51 | 334,33 | 249,01 |
| Despesas Operacionais | -108,06 | -145,38 | -110,99 | -168,66 | -202,88 | -188,79 | -233,93 | -240,34 | -300,53 | -298,60 | -302,41 | -289,20 | -292,26 | -281,03 | -250,24 | -275,58 | -201,82 | -320,75 | -333,45 | -292,70 | -292,52 | -282,00 | -314,71 | -294,85 | -308,22 | -337,90 | -258,21 | -325,49 | -316,41 | -288,06 | -313,16 | -327,74 | -300,97 | -343,47 | -311,71 | -304,87 | -278,62 | -274,71 | -274,07 | -256,30 | -253,35 | -219,62 | -192,26 | -236,51 | -202,36 |
| EBIT | 62,42 | 68,33 | 41,22 | -5,89 | -44,73 | -72,92 | -134,32 | -35,97 | -85,12 | -44,88 | 7,02 | -39,49 | 1,96 | -32,56 | -11,88 | -106,48 | -149,17 | -64,44 | -33,52 | 10,28 | 12,13 | -9,68 | 12,82 | 4,30 | -3,99 | 3,53 | 62,27 | -35,74 | 16,69 | 8,59 | -2,54 | 6,07 | 13,89 | -12,09 | 53,63 | 56,54 | 41,51 | 82,48 | 32,18 | 92,08 | 88,27 | 21,67 | 63,25 | 97,82 | 46,65 |
| EBITDA | 101,93 | 111,19 | 86,40 | 35,08 | -2,95 | -29,50 | -88,24 | 15,95 | -23,39 | 18,53 | 76,05 | 29,49 | 70,66 | 35,00 | 57,93 | -36,58 | -76,56 | 13,36 | -4,22 | - | 92,83 | 24,29 | 47,79 | 40,70 | 34,11 | 42,16 | 101,62 | 7,13 | 60,68 | 51,33 | 44,58 | 55,10 | 62,99 | 36,03 | 100,61 | 102,99 | 83,17 | 122,61 | 71,22 | 124,61 | 120,69 | 53,17 | 82,52 | 125,74 | 75,10 |
| Resultado Financeiro | -49,91 | -67,42 | -38,81 | -59,98 | -41,80 | -39,83 | -62,06 | -44,60 | -72,42 | -72,80 | -62,13 | -42,72 | -36,52 | -35,02 | -37,42 | -26,96 | -36,17 | -31,72 | -37,92 | -38,89 | -34,28 | -14,18 | -27,24 | -17,08 | -30,93 | -30,68 | -33,78 | -39,92 | -35,77 | -35,06 | -36,76 | -39,50 | -29,88 | -26,00 | -43,22 | -40,69 | -25,19 | -28,02 | -21,63 | -13,22 | -19,58 | -25,91 | -17,05 | -7,40 | -8,49 |
| LAIR | 12,51 | 0,91 | 2,41 | -65,88 | -86,53 | -112,75 | -196,38 | -80,56 | -157,54 | -117,67 | -55,11 | -82,22 | -34,55 | -67,58 | -49,30 | -133,44 | -185,34 | -96,16 | -71,44 | -28,61 | -22,14 | -23,86 | -14,42 | -12,78 | -34,92 | -27,15 | 28,49 | -75,66 | -19,08 | -26,47 | -39,30 | -33,43 | -15,99 | -38,10 | 10,41 | 15,85 | 16,31 | 54,46 | 10,54 | 78,85 | 68,69 | -4,24 | 46,20 | 90,42 | 38,16 |
| IR/CSLL | -6,67 | 1,19 | -0,04 | -0,52 | -12,90 | -1,54 | -0,01 | 17,16 | 8,57 | 20,21 | 27,33 | 5,06 | 78,93 | 8,07 | -4,08 | 8,96 | 13,64 | -10,95 | -4,55 | 0,33 | -18,72 | -29,23 | -22,59 | -28,30 | -15,56 | 2,77 | -13,74 | 29,24 | 0,68 | 9,29 | 12,35 | 13,16 | 10,70 | 19,71 | 1,45 | -2,09 | -4,06 | -15,66 | -1,80 | -12,52 | -21,10 | 4,62 | -12,18 | -19,25 | -2,13 |
| Lucro Liquido | 5,84 | 2,11 | 2,36 | -71,22 | -102,03 | -148,31 | -196,39 | -63,41 | -148,97 | -97,46 | -27,78 | -77,16 | 44,38 | -59,50 | -53,38 | -124,48 | -171,70 | -107,11 | -75,99 | -28,28 | -40,86 | -53,08 | -37,01 | -41,08 | -50,48 | -24,38 | 14,75 | -46,42 | -18,40 | -17,18 | -26,95 | -20,27 | -5,29 | -18,38 | 11,86 | 13,76 | 12,25 | 38,80 | 8,75 | 66,33 | 47,59 | 0,39 | 34,02 | 71,17 | 36,03 |
Deslize para o lado para ver mais colunas →
| 2025 | 2025 | 2025 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | 2019 | 2019 | 2019 | 2018 | 2018 | 2018 | 2017 | 2017 | 2017 | 2016 | 2016 | 2016 | 2015 | 2015 | 2015 | 2014 | 2014 | 2014 | 2013 | 2013 | 2013 | 2012 | 2012 | 2012 | 2011 | 2011 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ativo Total | 2.130,54 | 2.018,17 | 2.044,04 | 2.010,01 | 2.063,39 | 2.376,26 | 2.479,69 | 2.666,90 | 2.911,24 | 3.582,99 | 3.617,09 | 3.338,45 | 3.370,92 | 3.256,36 | 3.278,73 | 3.008,53 | 3.145,45 | 3.418,12 | 3.489,17 | 3.557,37 | 3.587,41 | 2.586,06 | 2.569,82 | 2.653,32 | 2.750,72 | 2.607,89 | 2.706,82 | 2.723,30 | 2.744,24 | 2.690,06 | 3.034,29 | 2.921,29 | 2.908,87 | 2.815,08 | 2.767,13 | 2.650,96 | 2.344,38 | 2.325,14 | 2.326,05 | 2.286,56 | 2.178,31 | 2.144,70 | 1.992,71 | 2.488,78 | 2.208,33 |
| Ativo Circulante | 630,26 | 526,00 | 570,56 | 569,42 | 623,12 | 934,15 | 978,95 | 1.207,77 | 1.403,23 | 1.643,52 | 1.738,91 | 1.675,33 | 1.719,45 | 1.657,10 | 1.654,24 | 1.492,66 | 1.492,24 | 1.853,79 | 1.929,02 | 1.758,45 | 1.779,29 | 1.617,85 | 1.592,23 | 1.681,02 | 1.738,44 | 1.559,63 | 1.696,40 | 1.694,00 | 1.732,36 | 1.696,59 | 2.056,84 | 1.935,66 | 1.935,69 | 1.804,50 | 1.786,06 | 1.729,92 | 1.493,12 | 1.524,90 | 1.541,34 | 1.559,78 | 1.453,38 | 1.397,67 | 1.276,58 | 1.840,15 | 1.589,25 |
| Caixa | 52,18 | 10,25 | 9,24 | 31,38 | 31,81 | 96,89 | 210,08 | 339,72 | 200,46 | 183,28 | 255,97 | 121,90 | 275,44 | 293,34 | 274,34 | 318,77 | 308,88 | 251,31 | 170,07 | 210,78 | 32,10 | 22,89 | 22,19 | 24,40 | 21,29 | 14,42 | 14,24 | 14,09 | 18,13 | 18,78 | 25,31 | 28,46 | 28,17 | 28,77 | 23,92 | 21,03 | 21,25 | 29,36 | 27,86 | 25,99 | 22,38 | 24,94 | 14,51 | 27,34 | 18,36 |
| Contas a Receber | 23,68 | 39,30 | 25,91 | 22,55 | 83,23 | 57,67 | 247,64 | 404,22 | 493,31 | 732,57 | 816,69 | 807,96 | 714,95 | 691,09 | 562,30 | 538,37 | 465,57 | 683,27 | 761,37 | 749,11 | 681,22 | 652,98 | 670,07 | 595,12 | 697,29 | 646,36 | 619,71 | 663,72 | 749,89 | 657,41 | 726,78 | 790,45 | 808,36 | 785,24 | 859,73 | 840,45 | 734,60 | 795,72 | 745,07 | 693,41 | 679,00 | 568,72 | 538,42 | 603,57 | 539,38 |
| Estoques | 324,34 | 303,05 | 373,25 | 288,38 | 213,42 | 198,78 | 158,82 | 190,22 | 392,57 | 420,38 | 373,71 | 441,33 | 431,37 | 406,71 | 463,69 | 352,82 | 482,82 | 537,07 | 448,97 | 437,49 | 457,33 | 375,52 | 428,77 | 482,16 | 449,82 | 437,56 | 412,56 | 387,02 | 333,38 | 429,64 | 459,50 | 480,97 | 570,48 | 484,00 | 507,74 | 596,25 | 422,06 | 418,48 | 506,87 | 431,54 | 364,80 | 386,47 | 351,12 | 317,07 | 316,51 |
| Ativo Não Circulante | 1.500,27 | 1.491,17 | 1.473,47 | 1.440,59 | 1.440,28 | 1.442,10 | 1.500,74 | 1.459,13 | 1.508,01 | 1.939,47 | 1.878,17 | 1.663,12 | 1.651,47 | 1.599,26 | 1.624,49 | 1.515,87 | 1.653,22 | 1.564,33 | 1.560,14 | 1.798,92 | 1.808,12 | 968,22 | 977,60 | 972,30 | 1.012,29 | 1.048,26 | 1.010,43 | 1.028,30 | 1.011,88 | 993,47 | 977,46 | 985,64 | 973,18 | 1.010,59 | 981,06 | 921,03 | 851,26 | 800,24 | 784,71 | 726,78 | 724,93 | 747,04 | 716,12 | 648,64 | 619,08 |
| Imobilizado | 50,91 | 53,33 | 54,82 | 58,78 | 62,11 | 66,27 | 74,44 | 79,75 | 81,00 | 96,93 | 103,64 | 108,98 | 105,08 | 112,04 | 118,88 | 144,94 | 152,22 | 163,92 | 797,12 | 844,27 | 863,09 | 254,04 | 271,81 | 289,13 | 325,74 | 347,96 | 372,12 | 424,17 | 434,67 | 444,30 | 485,33 | 504,26 | 528,45 | 569,93 | 572,79 | 582,65 | 553,75 | 509,81 | 505,63 | 456,69 | 447,00 | 462,17 | 417,92 | 375,98 | 358,03 |
| Intangíveis | 461,84 | 481,88 | 483,92 | 507,96 | 512,81 | 514,98 | 611,18 | 551,26 | 655,51 | 914,85 | 873,45 | 620,44 | 644,24 | 637,22 | 625,75 | 579,43 | 624,41 | 651,18 | 114,07 | 118,04 | 121,76 | 119,24 | 116,77 | 119,08 | 126,80 | 131,17 | 135,05 | 142,00 | 148,14 | 150,82 | 175,52 | 172,96 | 166,50 | 153,82 | 151,34 | 122,06 | 115,83 | 112,85 | 109,96 | 102,33 | 101,64 | 100,75 | 96,29 | 91,32 | 86,93 |
| Passivo Total | 1.835,11 | 1.728,83 | 1.756,75 | 1.731,50 | 2.311,45 | 2.520,39 | 2.371,88 | 2.362,70 | 2.542,90 | 2.609,01 | 2.547,73 | 2.244,95 | 2.439,61 | 2.376,84 | 2.333,15 | 1.983,47 | 1.991,73 | 2.094,15 | 2.648,95 | 2.652,14 | 2.653,83 | 1.762,54 | 1.689,08 | 1.739,98 | 1.792,62 | 1.601,19 | 1.680,08 | 1.698,13 | 1.674,34 | 1.596,05 | 1.904,77 | 1.782,24 | 1.729,33 | 1.696,12 | 1.632,76 | 1.528,81 | 1.242,70 | 1.236,37 | 1.277,71 | 1.297,82 | 1.257,28 | 1.278,65 | 1.140,80 | 1.570,90 | 1.349,27 |
| Passivo Circulante | 895,04 | 947,37 | 943,94 | 907,43 | 1.404,64 | 1.682,06 | 1.307,95 | 1.211,89 | 1.416,98 | 1.211,04 | 1.158,86 | 1.268,64 | 1.472,17 | 1.414,63 | 1.400,94 | 1.142,03 | 991,34 | 1.051,59 | 1.471,35 | 1.467,32 | 1.369,72 | 997,14 | 982,12 | 1.179,88 | 1.292,56 | 1.120,23 | 900,72 | 814,07 | 799,97 | 709,93 | 823,73 | 848,29 | 857,78 | 631,27 | 586,19 | 681,77 | 461,76 | 443,46 | 485,73 | 505,03 | 466,38 | 475,41 | 647,77 | 1.067,01 | 1.111,43 |
| Passivo Não Circulante | 940,07 | 781,46 | 812,81 | 824,07 | 906,81 | 838,33 | 1.063,93 | 1.150,82 | 1.125,92 | 1.397,97 | 1.388,87 | 976,32 | 967,45 | 962,21 | 932,21 | 841,44 | 1.000,39 | 1.042,56 | 1.177,60 | 1.184,82 | 1.284,11 | 765,40 | 706,97 | 560,10 | 500,06 | 480,96 | 779,35 | 884,06 | 874,37 | 886,12 | 1.081,04 | 933,95 | 871,55 | 1.064,84 | 1.046,57 | 847,05 | 780,94 | 792,90 | 791,98 | 792,79 | 790,90 | 803,24 | 493,02 | 503,89 | 237,83 |
| Patrimônio Líquido | 295,43 | 289,34 | 287,29 | 278,51 | -248,06 | -144,14 | 107,80 | 304,20 | 368,34 | 973,98 | 1.069,35 | 1.093,50 | 931,31 | 879,53 | 945,58 | 1.025,06 | 1.153,73 | 1.323,97 | 840,22 | 905,23 | 933,58 | 823,52 | 880,74 | 913,34 | 958,10 | 1.006,70 | 1.026,75 | 1.025,17 | 1.069,90 | 1.094,01 | 1.129,52 | 1.139,05 | 1.179,54 | 1.118,97 | 1.134,37 | 1.122,14 | 1.101,68 | 1.088,77 | 1.048,34 | 988,74 | 921,02 | 866,05 | 851,91 | 917,89 | 859,06 |
Deslize para o lado para ver mais colunas →
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FCO (Operacional) | -42,40 | -35,26 | 72,16 | -157,86 | -221,63 | -128,02 | -17,51 | 58,74 | 63,25 | -40,30 | -79,01 | -190,87 | -132,28 | -110,88 | -84,44 |
| FCI (Investimentos) | -4,32 | -7,30 | 79,58 | -58,58 | -10,25 | -10,48 | -15,05 | -10,12 | -12,50 | -26,99 | -32,23 | -51,09 | -54,35 | -35,82 | -43,46 |
| FCF (Financiamento) | -85,99 | 142,48 | -192,51 | 76,36 | -20,71 | -335,69 | -107,86 | -123,88 | -33,17 | -52,97 | -24,78 | 140,30 | 12,58 | -184,88 | 253,68 |
Deslize para o lado para ver mais colunas →
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Receitas | 539,13 | 360,53 | 683,76 | 732,06 | 591,48 | 734,04 | 762,30 | 731,32 | 734,47 | 794,06 | 861,96 | 879,23 | 777,34 | 647,13 | 600,54 |
| Insumos de Terceiros | -390,87 | -284,42 | -541,62 | -526,50 | -385,84 | -517,13 | -378,82 | -402,27 | -352,34 | -454,21 | -522,76 | -491,58 | -444,90 | -394,29 | -338,32 |
| Valor Adicionado Bruto | 148,25 | 76,11 | 142,14 | 205,55 | 205,64 | 216,91 | 383,47 | 329,05 | 382,13 | 339,85 | 339,19 | 387,65 | 332,43 | 252,84 | 262,23 |
| Retencoes | -45,18 | -43,42 | -61,74 | -68,98 | -69,81 | -77,80 | -80,70 | -36,40 | -39,35 | -42,74 | -49,10 | -46,44 | -39,04 | -31,50 | -28,45 |
| VA Liquido Produzido | 103,07 | 32,69 | 80,41 | 136,57 | 135,83 | 139,11 | 302,77 | 292,64 | 342,78 | 297,11 | 290,10 | 341,21 | 293,39 | 221,34 | 233,78 |
| VA Recebido em Transferencia | 74,58 | 15,88 | 15,12 | 22,36 | 2,94 | 8,05 | 10,05 | 12,35 | 11,19 | 14,65 | 33,22 | 10,56 | 9,68 | 13,20 | 26,14 |
| VA Total a Distribuir | 177,66 | 48,58 | 95,52 | 158,94 | 138,77 | 147,16 | 312,83 | 304,99 | 353,97 | 311,76 | 323,32 | 351,77 | 303,07 | 234,54 | 259,92 |
| Pessoal | 57,30 | 59,31 | 104,03 | 100,08 | 88,00 | 117,75 | 112,03 | 115,58 | 113,97 | 107,35 | 113,53 | 102,80 | 91,04 | 72,18 | 64,37 |
| Impostos e Contribuicoes | 72,68 | 61,90 | 82,86 | 89,37 | 71,80 | 98,95 | 202,91 | 144,85 | 132,85 | 118,11 | 119,94 | 133,53 | 127,15 | 96,42 | 97,38 |
| Juros e Alugueis | 45,31 | 41,66 | 57,60 | 46,64 | 32,36 | 37,57 | 38,76 | 85,65 | 92,40 | 103,48 | 95,13 | 101,68 | 76,13 | 65,56 | 62,15 |
| Remuneracao de Capitais Proprios | 2,36 | -114,29 | -148,97 | -77,16 | -53,38 | -107,11 | -40,86 | -41,08 | 14,75 | -17,18 | -5,29 | 13,76 | 8,75 | 0,39 | 36,03 |